XML 21 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 28, 2014
Revenues      
Gaming $ 346,039 $ 148,447 $ 43,458
Food and beverage 58,659 25,584 6,157
Rooms 7,853 6,814 6,289
Other operating 11,844 5,079 2,452
Gross revenues 424,395 185,924 58,356
Less: Promotional allowances (21,191) (8,882) (3,184)
Net revenues 403,204 177,042 55,172
Expenses      
Gaming 248,075 98,268 25,031
Food and beverage 35,355 19,373 4,771
Rooms 1,336 968 694
Other operating 5,566 2,260 1,419
Selling, general and administrative 68,155 38,708 22,084
Merger expenses 614 11,525 482
Disposition of notes receivable   (23,590)  
(Gain) loss on disposal of property and equipment 54 16 (7)
Gain on sale of investment   (750) (2,391)
Arbitration award costs     2,530
Impairments and other losses   682 20,997
Preopening expenses 2,471 421  
Executive severance and sign-on bonuses 1,037    
Depreciation and amortization 27,506 10,798 3,513
Total expenses 390,169 158,679 79,123
Income (loss) from operations 13,035 18,363 (23,951)
Non-operating income (expense)      
Interest expense, net (6,454) (2,728) (1,058)
Loss on extinguishment of debt 18 (1,174)  
Gain on sale of land held for sale 4,525    
Other, net 869 90 164
Total non-operating expense, net (1,060) (3,812) (894)
Income (loss) before income tax benefit 11,975 14,551 (24,845)
Income tax benefit 4,325 9,969  
Net income (loss) 16,300 24,520 (24,845)
Other comprehensive income (loss)   22 (22)
Comprehensive income (loss) $ 16,300 $ 24,542 $ (24,867)
Weighted-average common shares outstanding      
Basic 22,135 16,878 13,379
Dilutive impact of stock options 319 225  
Diluted 22,454 17,103 13,379
Net income (loss) per share      
Basic $ 0.74 $ 1.45 $ (1.86)
Diluted $ 0.73 $ 1.43 $ (1.86)