XML 59 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Net revenues $ 110,493 $ 102,558 $ 217,139 $ 193,592  
Adjusted EBITDA 15,003 13,301 28,572 23,849  
Acquisition and Merger expenses (2,066) (434) (2,066) (475)  
Share-based compensation (2,322) (450) (3,749) (855)  
Preopening expenses (574) (519) (846) (1,092)  
Litigation (55)   (55)    
Depreciation and amortization (7,408) (6,847) (13,960) (12,639)  
Income from operations 2,578 5,051 7,896 8,788  
Non-operating income (expense)          
Interest expense, net (2,000) (1,640) (3,683) (3,097)  
Other, net       18  
Total non-operating expense, net (2,000) (1,640) (3,683) (3,079)  
Income before income tax benefit (provision) 578 3,411 4,213 5,709  
Income tax benefit (provision) 1,135 (611) 2,842 (670)  
Net income 1,713 2,800 7,055 5,039  
Total assets 422,518   422,518   $ 419,078
Operating Segments [Member] | Distributed Gaming [Member]          
Segment Reporting Information [Line Items]          
Net revenues 84,187 77,765 166,446 146,349  
Adjusted EBITDA 13,478 11,361 26,584 21,582  
Preopening expenses (400) (429) (609) (989)  
Depreciation and amortization (4,942) (4,597) (9,576) (8,295)  
Income from operations 8,136 6,335 16,399 12,298  
Non-operating income (expense)          
Interest expense, net (278) (40) (320) (75)  
Total non-operating expense, net (278) (40) (320) (75)  
Income before income tax benefit (provision) 7,858 6,295 16,079 12,223  
Net income 7,858 6,295 16,079 12,223  
Total assets 294,202   294,202   294,822
Operating Segments [Member] | Casinos [Member]          
Segment Reporting Information [Line Items]          
Net revenues 26,210 24,709 50,518 47,122  
Adjusted EBITDA 6,934 6,843 13,236 11,607  
Depreciation and amortization (2,025) (1,916) (3,596) (3,686)  
Income from operations 4,909 4,927 9,640 7,921  
Non-operating income (expense)          
Interest expense, net 43 (1) 39 (1)  
Total non-operating expense, net 43 (1) 39 (1)  
Income before income tax benefit (provision) 4,952 4,926 9,679 7,920  
Net income 4,952 4,926 9,679 7,920  
Total assets 104,780   104,780   108,418
Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Net revenues 96 84 175 121  
Adjusted EBITDA (5,409) (4,903) (11,248) (9,340)  
Acquisition and Merger expenses (2,066) (434) (2,066) (475)  
Share-based compensation (2,322) (450) (3,749) (855)  
Preopening expenses (174) (90) (237) (103)  
Litigation (55)   (55)    
Depreciation and amortization (441) (334) (788) (658)  
Income from operations (10,467) (6,211) (18,143) (11,431)  
Non-operating income (expense)          
Interest expense, net (1,765) (1,599) (3,402) (3,021)  
Other, net       18  
Total non-operating expense, net (1,765) (1,599) (3,402) (3,003)  
Income before income tax benefit (provision) (12,232) (7,810) (21,545) (14,434)  
Income tax benefit (provision) 1,135 (611) 2,842 (670)  
Net income (11,097) $ (8,421) (18,703) $ (15,104)  
Total assets 76,934   76,934   69,236
Consolidation, Eliminations [Member]          
Non-operating income (expense)          
Total assets $ (53,398)   $ (53,398)   $ (53,398)