XML 18 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues      
Gaming $ 414,353 $ 346,039 $ 148,447
Food and beverage 79,765 58,659 25,584
Rooms 24,165 7,853 6,814
Other operating 20,393 11,844 5,079
Gross revenues 538,676 424,395 185,924
Less: Promotional allowances (28,868) (21,191) (8,882)
Net revenues 509,808 403,204 177,042
Expenses      
Gaming 280,121 250,791 98,268
Food and beverage 47,956 32,639 19,373
Rooms 8,899 1,336 968
Other operating 6,765 5,566 2,260
Selling, general and administrative 103,523 68,155 38,708
Depreciation and amortization 40,786 27,506 10,798
Disposition of notes receivable     (23,590)
Acquisition and merger expenses 5,041 614 11,525
Preopening expenses 1,632 2,471 421
Executive severance and sign-on bonuses 1,142 1,037  
Gain on revaluation of contingent consideration (1,719)    
Other operating, net 284 54 (52)
Total expenses 494,430 390,169 158,679
Income from operations 15,378 13,035 18,363
Non-operating income (expense)      
Interest expense, net (19,598) (6,454) (2,728)
Loss on extinguishment of debt (1,708) 18 (1,174)
Gain on change in fair value of derivative 178    
Gain on sale of land held for sale   4,525  
Other, net   869 90
Total non-operating expense, net (21,128) (1,060) (3,812)
Income (loss) before income tax benefit (5,750) 11,975 14,551
Income tax benefit 7,921 4,325 9,969
Net income 2,171 16,300 24,520
Other comprehensive income     22
Comprehensive income $ 2,171 $ 16,300 $ 24,542
Weighted-average common shares outstanding      
Basic 23,105 22,135 16,878
Dilutive impact of stock options and restricted stock units 1,555 319 225
Diluted 24,660 22,454 17,103
Net income per share      
Basic $ 0.09 $ 0.74 $ 1.45
Diluted $ 0.09 $ 0.73 $ 1.43