XML 59 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Merger and Acquisitions (Details Textual)
 1 Months Ended 3 Months Ended 10 Months Ended 12 Months Ended
Oct. 20, 2017
USD ($)
Hotel
Machine
Game
Room
Agreement
$ / shares
shares
Jun. 17, 2016
USD ($)
Apr. 22, 2016
USD ($)
Device
Jan. 29, 2016
USD ($)
Device
payment
$ / shares
shares
Dec. 09, 2015
USD ($)
shares
Jul. 31, 2015
USD ($)
$ / shares
shares
Aug. 31, 2016
shares
Dec. 31, 2015
USD ($)
shares
Jul. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Business Acquisition [Line Items]                      
Gain on revaluation of contingent consideration                   $ 1,719,000  
Goodwill               $ 96,288,000   158,134,000 $ 105,655,000
Business Acquisition, Goodwill Amount, Expected to be Deductible for Tax                   $ 0  
Increase (decrease) in goodwill                     $ 1,174,000
Special dividend, per share | $ / shares                     $ 1.71
Common stock, shares outstanding (in shares) | shares                   26,413,000 22,232,000
Special Dividend [Member]                      
Business Acquisition [Line Items]                      
Dividends payable, date declared                   Jun. 17, 2016  
Dividends payable, date of record                   Jun. 30, 2016  
Dividends declared   $ 23,500,000                  
Dividends payable, date paid                   Jul. 14, 2016  
Special dividend, per share | $ / shares                   $ 1.71  
Common stock, shares outstanding (in shares) | shares                   13,759,374  
Penn National [Member]                      
Business Acquisition [Line Items]                      
Financing receivable, gross         $ 60,000,000            
Proceeds from sale of subordinated promissory note         $ 24,000,000            
Senior Secured First Lien Credit Facility [Member]                      
Business Acquisition [Line Items]                      
Debt Instrument, Face Amount                   $ 900,000,000  
Senior Secured First Lien Credit Facility [Member] | Term Loan [Member]                      
Business Acquisition [Line Items]                      
Debt Instrument, Face Amount                   800,000,000  
Senior Secured First Lien Credit Facility [Member] | Revolving Credit Facility [Member]                      
Business Acquisition [Line Items]                      
Line of Credit Facility, Maximum Borrowing Capacity                   100,000,000  
Senior Secured Second Lien Credit Facility [Member] | Term Loan [Member]                      
Business Acquisition [Line Items]                      
Debt Instrument, Face Amount                   $ 200,000,000  
ACEP Holdings [Member]                      
Business Acquisition [Line Items]                      
Business acquisition, date of acquisition Oct. 20, 2017                    
Consideration paid, cash $ 781,000,000                    
Consideration paid, shares issued | shares 4,046,494                 4,046,494  
Closing price per share of common stock | $ / shares $ 25.08                    
Number of credit agreements | Agreement 2                    
Consideration paid, value of shares issued                   $ 101,500,000  
Total purchase price $ 889,067,000                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property and Equipment 754,581,000                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets 66,140,000                    
Goodwill 52,479,000                    
ACEP Holdings [Member] | Senior Secured First Lien Credit Facility [Member] | Term Loan [Member]                      
Business Acquisition [Line Items]                      
Debt Instrument, Face Amount 900,000,000                    
ACEP Holdings [Member] | Senior Secured First Lien Credit Facility [Member] | Term Loan Facility [Member]                      
Business Acquisition [Line Items]                      
Debt Instrument, Face Amount 800,000,000                    
ACEP Holdings [Member] | Senior Secured First Lien Credit Facility [Member] | Revolving Credit Facility [Member] | Term Loan [Member]                      
Business Acquisition [Line Items]                      
Line of Credit Facility, Maximum Borrowing Capacity 100,000,000                    
ACEP Holdings [Member] | Senior Secured Second Lien Credit Facility [Member]                      
Business Acquisition [Line Items]                      
Debt Instrument, Face Amount $ 200,000,000                    
ACEP Holdings [Member] | ASC 805 [Member] | Maximum [Member]                      
Business Acquisition [Line Items]                      
Business acquisition, purchase price measurement period from acquisition date to record adjustments                   1 year  
ACEP Holdings [Member] | Nevada [Member]                      
Business Acquisition [Line Items]                      
Number of casino hotel properties acquired | Hotel 4                    
Number of slots | Machine 3,865                    
Number of table games | Game 89                    
Number of hotel rooms | Room 4,896                    
ACEP Holdings [Member] | Post-Closing Adjustment [Member]                      
Business Acquisition [Line Items]                      
Consideration paid, cash $ 787,581,000                    
Initial Montana Acquisition [Member]                      
Business Acquisition [Line Items]                      
Consideration paid, shares issued | shares       50,252              
Consideration paid, value of shares issued       $ 500,000              
Number of slots acquired | Device       1,100              
Total purchase price       $ 20,100,000              
Shares Issued, price per share | $ / shares       $ 9.95              
Business Combination, Contingent Consideration Maximum       $ 2,000,000              
Business Combination, Contingent Consideration Arrangements, Number of Periodic Payment | payment       4              
Business Combination Contingent Consideration Arrangements Quarterly Payments, Start date                   2017-09  
Gain on revaluation of contingent consideration       $ 1,700,000              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash       1,700,000              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property and Equipment       2,400,000              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets       14,400,000              
Goodwill       1,600,000              
Initial Montana Acquisition [Member] | Customer Relationships [Member]                      
Business Acquisition [Line Items]                      
Amount Assigned to Intangible Assets       $ 9,800,000              
Economic Life of Intangible Assets       15 years              
Initial Montana Acquisition [Member] | Noncompete Agreements [Member]                      
Business Acquisition [Line Items]                      
Amount Assigned to Intangible Assets       $ 3,900,000              
Economic Life of Intangible Assets       5 years              
Initial Montana Acquisition [Member] | Trade Names [Member]                      
Business Acquisition [Line Items]                      
Amount Assigned to Intangible Assets       $ 500,000              
Economic Life of Intangible Assets       4 years              
Initial Montana Acquisition [Member] | Other [Member]                      
Business Acquisition [Line Items]                      
Amount Assigned to Intangible Assets       $ 200,000              
Economic Life of Intangible Assets       15 years              
Second Montana Acquisition [Member]                      
Business Acquisition [Line Items]                      
Number of slots acquired | Device     1,800                
Total purchase price     $ 25,700,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash     300,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property and Equipment     7,800,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets     11,400,000                
Goodwill     6,000,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Prepaid Gaming License Fees     100,000                
Second Montana Acquisition [Member] | Customer Relationships [Member]                      
Business Acquisition [Line Items]                      
Amount Assigned to Intangible Assets     $ 9,100,000                
Economic Life of Intangible Assets     15 years                
Second Montana Acquisition [Member] | Noncompete Agreements [Member]                      
Business Acquisition [Line Items]                      
Amount Assigned to Intangible Assets     $ 1,800,000                
Economic Life of Intangible Assets     5 years                
Second Montana Acquisition [Member] | Trade Names [Member]                      
Business Acquisition [Line Items]                      
Amount Assigned to Intangible Assets     $ 200,000                
Economic Life of Intangible Assets     4 years                
Second Montana Acquisition [Member] | Other [Member]                      
Business Acquisition [Line Items]                      
Amount Assigned to Intangible Assets     $ 300,000                
Economic Life of Intangible Assets     15 years                
Sartini Gaming [Member]                      
Business Acquisition [Line Items]                      
Consideration paid, shares issued | shares [1]           8,453,565          
Total purchase price           $ 77,400,000          
Shares Issued, price per share | $ / shares           $ 9.15          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash           $ 25,539,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property and Equipment           83,173,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets           80,460,000          
Goodwill           97,462,000          
Number of Shares Released from Escrow | shares             777,274        
Effect of measurement period adjustment on purchase price consideration           2,100,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liability           $ 14,576,000     $ 14,700,000    
Equipment Disposed Prior to Merger                 900,000    
Shares restricted from distribution | shares         7,996,393            
Common stock, shares outstanding (in shares) | shares [2]           22,592,260          
Sartini Gaming [Member] | Decrease to Acquired Accounts Receivable [Member]                      
Business Acquisition [Line Items]                      
Increase (decrease) in goodwill                 1,600,000    
Sartini Gaming [Member] | Increase In Accrued Taxes [Member]                      
Business Acquisition [Line Items]                      
Increase (decrease) in goodwill                 100,000    
Sartini Gaming [Member] | Decrease In Player Relationships [Member]                      
Business Acquisition [Line Items]                      
Increase (decrease) in goodwill                 300,000    
Sartini Gaming [Member] | Release of Deferred Tax Liability [Member]                      
Business Acquisition [Line Items]                      
Increase (decrease) in goodwill                 $ (100,000)    
Sartini Gaming [Member] | Holders of Warrants [Member]                      
Business Acquisition [Line Items]                      
Consideration paid, shares issued | shares           457,172          
Sartini Gaming [Member] | Customer Relationships [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets           $ 59,200,000          
Sartini Gaming [Member] | Trade Names [Member]                      
Business Acquisition [Line Items]                      
Economic Life of Intangible Assets                   10 years  
Sartini Gaming [Member] | Maximum [Member] | Customer Relationships [Member]                      
Business Acquisition [Line Items]                      
Economic Life of Intangible Assets           16 years          
Sartini Gaming [Member] | Minimum [Member] | Customer Relationships [Member]                      
Business Acquisition [Line Items]                      
Economic Life of Intangible Assets           13 years          
Sartini Gaming [Member] | Post-Closing Adjustment [Member]                      
Business Acquisition [Line Items]                      
Consideration paid, shares issued | shares           223,657   223,657      
Business Acquisition, Equity Interest, Number of Shares Released from Escrow | shares               388,637      
Sartini Gaming [Member] | At Closing of Merger [Member] | Sartini Trust [Member]                      
Business Acquisition [Line Items]                      
Consideration paid, shares issued | shares           7,772,736          
Sartini Gaming [Member] | At Closing of Merger [Member] | Holders of Warrants [Member]                      
Business Acquisition [Line Items]                      
Consideration paid, shares issued | shares           457,172          
Sartini Gaming [Member] | Restatement Adjustment [Member] | Third Quarter, 2015 [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Purchase Accounting Adjustments, Reversal of Amortization Expense               $ 200,000      
Holders of Warrants [Member]                      
Business Acquisition [Line Items]                      
Shares restricted from distribution | shares         457,172            
[1] Includes 457,172 shares of the Company’s common stock that were issued to certain former holders of warrants issued by a subsidiary of Sartini Gaming upon the closing of the Merger.
[2] Calculated as the sum of the number of shares of the Company’s common stock outstanding immediately after the Merger (on a fully diluted basis, including shares issuable upon the exercise of outstanding in-the-money stock options) and the number of shares of the Company’s common stock issued pursuant to the post-closing adjustment provisions of the Merger Agreement.