XML 65 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Revenues      
Gaming $ 133,863 $ 86,179  
Food and beverage 42,603 14,872  
Rooms 26,065 1,488  
Other 12,258 3,344  
Net revenues 214,789 105,883  
Net income (loss) 3,930 5,342  
Depreciation and amortization 25,237 6,552  
Acquisition expenses 1,112    
Loss on disposal of property and equipment 77    
Share-based compensation 1,844 1,427  
Preopening expenses 448 272  
Class action litigation expenses 117    
Executive severance 187    
Other, net 191    
Interest expense, net 14,743 1,683  
Change in fair value of derivative (3,211)    
Income tax benefit (provision) 1,219 (1,707)  
Adjusted EBITDA 45,894 13,569  
Assets 1,390,938   $ 1,365,175
Operating Segments [Member] | Casinos [Member]      
Revenues      
Gaming 64,459 18,324  
Food and beverage 29,996 3,408  
Rooms 26,065 1,488  
Other 9,967 1,071  
Net revenues 130,487 24,291  
Net income (loss) 23,841 4,727  
Depreciation and amortization 19,635 1,571  
Loss on disposal of property and equipment 62    
Class action litigation expenses 13    
Executive severance 51    
Other, net 24    
Interest expense, net 24 4  
Adjusted EBITDA 43,650 6,302  
Assets 296,796   298,453
Operating Segments [Member] | Distributed Gaming [Member]      
Revenues      
Gaming 69,404 67,855  
Food and beverage 12,607 11,464  
Other 2,150 2,195  
Net revenues 84,161 81,514  
Net income (loss) 7,448 8,221  
Depreciation and amortization 5,148 4,634  
Loss on disposal of property and equipment 15    
Preopening expenses 148 209  
Executive severance 35    
Other, net 167    
Interest expense, net 46 42  
Adjusted EBITDA 13,007 13,106  
Assets 1,036,327   1,039,025
Corporate and Other [Member]      
Revenues      
Other 141 78  
Net revenues 141 78  
Net income (loss) (27,359) (7,606)  
Depreciation and amortization 454 347  
Acquisition expenses 1,112    
Share-based compensation 1,844 1,427  
Preopening expenses 300 63  
Class action litigation expenses 104    
Executive severance 101    
Interest expense, net 14,673 1,637  
Change in fair value of derivative (3,211)    
Income tax benefit (provision) 1,219 (1,707)  
Adjusted EBITDA (10,763) $ (5,839)  
Assets $ 57,815   $ 27,697