XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

 

 

 

Three Months Ended June 30, 2017

 

(In thousands)

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

19,104

 

 

$

70,153

 

 

$

 

 

$

89,257

 

Food and beverage

 

 

3,665

 

 

 

11,356

 

 

 

 

 

 

15,021

 

Rooms

 

 

1,920

 

 

 

 

 

 

 

 

 

1,920

 

Other

 

 

1,490

 

 

 

2,101

 

 

 

96

 

 

 

3,687

 

Total revenues

 

$

26,179

 

 

$

83,610

 

 

$

96

 

 

$

109,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

4,952

 

 

$

7,858

 

 

$

(11,097

)

 

$

1,713

 

Depreciation and amortization

 

 

2,025

 

 

 

4,942

 

 

 

441

 

 

 

7,408

 

Acquisition expenses

 

 

 

 

 

 

 

 

2,066

 

 

 

2,066

 

Share-based compensation

 

 

 

 

 

 

 

 

2,322

 

 

 

2,322

 

Preopening expenses

 

 

 

 

 

400

 

 

 

174

 

 

 

574

 

Class action litigation expenses

 

 

 

 

 

 

 

 

55

 

 

 

55

 

Interest expense, net

 

 

(43

)

 

 

278

 

 

 

1,765

 

 

 

2,000

 

Income tax benefit

 

 

 

 

 

 

 

 

(1,135

)

 

 

(1,135

)

Adjusted EBITDA

 

$

6,934

 

 

$

13,478

 

 

$

(5,409

)

 

$

15,003

 

 

 

 

Six Months Ended June 30, 2018

 

(In thousands)

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

126,388

 

 

$

140,021

 

 

$

 

 

$

266,409

 

Food and beverage

 

 

60,739

 

 

 

25,286

 

 

 

 

 

 

86,025

 

Rooms

 

 

53,633

 

 

 

 

 

 

 

 

 

53,633

 

Other

 

 

20,653

 

 

 

4,251

 

 

 

361

 

 

 

25,265

 

Total revenues

 

$

261,413

 

 

$

169,558

 

 

$

361

 

 

$

431,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

48,077

 

 

$

15,000

 

 

$

(55,553

)

 

$

7,524

 

Depreciation and amortization

 

 

37,047

 

 

 

10,127

 

 

 

917

 

 

 

48,091

 

Acquisition expenses

 

 

 

 

 

 

 

 

1,306

 

 

 

1,306

 

Loss on disposal of property and equipment

 

 

280

 

 

 

15

 

 

 

 

 

 

295

 

Share-based compensation

 

 

 

 

 

 

 

 

4,602

 

 

 

4,602

 

Preopening expenses

 

 

 

 

 

236

 

 

 

601

 

 

 

837

 

Class action litigation expenses

 

 

16

 

 

 

195

 

 

 

124

 

 

 

335

 

Executive severance

 

 

219

 

 

 

37

 

 

 

302

 

 

 

558

 

Other, net

 

 

144

 

 

 

167

 

 

 

79

 

 

 

390

 

Interest expense, net

 

 

49

 

 

 

72

 

 

 

30,688

 

 

 

30,809

 

Change in fair value of derivative

 

 

 

 

 

 

 

 

(4,673

)

 

 

(4,673

)

Income tax provision

 

 

 

 

 

 

 

 

2,116

 

 

 

2,116

 

Adjusted EBITDA

 

$

85,832

 

 

$

25,849

 

 

$

(19,491

)

 

$

92,190

 

 

 

 

Six Months Ended June 30, 2017

 

(In thousands)

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

37,428

 

 

$

138,008

 

 

$

 

 

$

175,436

 

Food and beverage

 

 

7,073

 

 

 

22,820

 

 

 

 

 

 

29,893

 

Rooms

 

 

3,408

 

 

 

 

 

 

 

 

 

3,408

 

Other

 

 

2,560

 

 

 

4,296

 

 

 

175

 

 

 

7,031

 

Total revenues

 

$

50,469

 

 

$

165,124

 

 

$

175

 

 

$

215,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

9,679

 

 

$

16,079

 

 

$

(18,703

)

 

$

7,055

 

Depreciation and amortization

 

 

3,596

 

 

 

9,576

 

 

 

788

 

 

 

13,960

 

Acquisition expenses

 

 

 

 

 

 

 

 

2,066

 

 

 

2,066

 

Share-based compensation

 

 

 

 

 

 

 

 

3,749

 

 

 

3,749

 

Preopening expenses

 

 

 

 

 

609

 

 

 

237

 

 

 

846

 

Class action litigation expenses

 

 

 

 

 

 

 

 

55

 

 

 

55

 

Interest expense, net

 

 

(39

)

 

 

320

 

 

 

3,402

 

 

 

3,683

 

Income tax benefit

 

 

 

 

 

 

 

 

(2,842

)

 

 

(2,842

)

Adjusted EBITDA

 

$

13,236

 

 

$

26,584

 

 

$

(11,248

)

 

$

28,572

 

 

Total Segment Assets

The Company’s assets by segment consisted of the following amounts:

 

(In thousands)

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

Balance at June 30, 2018

 

$

1,046,697

 

 

$

297,886

 

 

$

52,321

 

 

$

1,396,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

$

1,039,025

 

 

$

298,453

 

 

$

27,697

 

 

$

1,365,175