XML 60 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Revenues          
Total revenues $ 216,543 $ 109,885 $ 431,332 $ 215,768  
Net income (loss) 3,594 1,713 7,524 7,055  
Depreciation and amortization 22,854 7,408 48,091 13,960  
Acquisition expenses 194 2,066 1,306 2,066  
Loss on disposal of property and equipment 218   295    
Share-based compensation 2,758 2,322 4,602 3,749  
Preopening expenses 389 574 837 846  
Class action litigation expenses 218 55 335 55  
Executive severance 371   558    
Other, net 199   390    
Interest expense, net 16,066 2,000 30,809 3,683  
Change in fair value of derivative (1,462)   (4,673)    
Income tax benefit (provision) 897 (1,135) 2,116 (2,842)  
Adjusted EBITDA 46,296 15,003 92,190 28,572  
Assets 1,396,904   1,396,904   $ 1,365,175
Operating Segments [Member] | Casinos [Member]          
Revenues          
Total revenues 130,926 26,179 261,413 50,469  
Net income (loss) 24,236 4,952 48,077 9,679  
Depreciation and amortization 17,412 2,025 37,047 3,596  
Loss on disposal of property and equipment 218   280    
Class action litigation expenses 3   16    
Executive severance 168   219    
Other, net 120   144    
Interest expense, net 25 (43) 49 (39)  
Adjusted EBITDA 42,182 6,934 85,832 13,236  
Assets 1,046,697   1,046,697   1,039,025
Operating Segments [Member] | Distributed Gaming [Member]          
Revenues          
Total revenues 85,397 83,610 169,558 165,124  
Net income (loss) 7,552 7,858 15,000 16,079  
Depreciation and amortization 4,979 4,942 10,127 9,576  
Loss on disposal of property and equipment     15    
Preopening expenses 88 400 236 609  
Class action litigation expenses 195   195    
Executive severance 2   37    
Other, net     167    
Interest expense, net 26 278 72 320  
Adjusted EBITDA 12,842 13,478 25,849 26,584  
Assets 297,886   297,886   298,453
Corporate and Other [Member]          
Revenues          
Total revenues 220 96 361 175  
Net income (loss) (28,194) (11,097) (55,553) (18,703)  
Depreciation and amortization 463 441 917 788  
Acquisition expenses 194 2,066 1,306 2,066  
Share-based compensation 2,758 2,322 4,602 3,749  
Preopening expenses 301 174 601 237  
Class action litigation expenses 20 55 124 55  
Executive severance 201   302    
Other, net 79   79    
Interest expense, net 16,015 1,765 30,688 3,402  
Change in fair value of derivative (1,462)   (4,673)    
Income tax benefit (provision) 897 (1,135) 2,116 (2,842)  
Adjusted EBITDA (8,728) (5,409) (19,491) (11,248)  
Assets 52,321   52,321   $ 27,697
Gaming [Member]          
Revenues          
Total revenues 132,546 89,257 266,409 175,436  
Gaming [Member] | Operating Segments [Member] | Casinos [Member]          
Revenues          
Total revenues 61,929 19,104 126,388 37,428  
Gaming [Member] | Operating Segments [Member] | Distributed Gaming [Member]          
Revenues          
Total revenues 70,617 70,153 140,021 138,008  
Food and beverage [Member]          
Revenues          
Total revenues 43,422 15,021 86,025 29,893  
Food and beverage [Member] | Operating Segments [Member] | Casinos [Member]          
Revenues          
Total revenues 30,743 3,665 60,739 7,073  
Food and beverage [Member] | Operating Segments [Member] | Distributed Gaming [Member]          
Revenues          
Total revenues 12,679 11,356 25,286 22,820  
Rooms [Member]          
Revenues          
Total revenues 27,568 1,920 53,633 3,408  
Rooms [Member] | Operating Segments [Member] | Casinos [Member]          
Revenues          
Total revenues 27,568 1,920 53,633 3,408  
Other [Member]          
Revenues          
Total revenues 13,007 3,687 25,265 7,031  
Other [Member] | Operating Segments [Member] | Casinos [Member]          
Revenues          
Total revenues 10,686 1,490 20,653 2,560  
Other [Member] | Operating Segments [Member] | Distributed Gaming [Member]          
Revenues          
Total revenues 2,101 2,101 4,251 4,296  
Other [Member] | Corporate and Other [Member]          
Revenues          
Total revenues $ 220 $ 96 $ 361 $ 175