XML 60 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Revenues          
Total revenues $ 210,337 $ 107,660 $ 641,669 $ 323,428  
Net income (loss) (3,124) 8,555 4,400 15,610  
Depreciation and amortization 23,330 7,539 71,421 21,499  
Acquisition expenses 1,123 2,975 2,429 5,041  
Loss on disposal of property and equipment 774 308 1,069 308  
Gain on contingent consideration   (1,719)   (1,719)  
Share-based compensation 2,783 1,603 7,385 5,352  
Preopening expenses 21 282 858 1,128  
Class action litigation expenses (219) 1,530 554 1,585  
Executive severance 120   678    
Sign-on bonuses   166   166  
Other, net 50   440    
Interest expense, net 16,291 1,885 47,100 5,568  
Change in fair value of derivative (1,222)   (5,895)    
Income tax benefit (2,222) (8,051) (106) (10,893)  
Adjusted EBITDA 38,143 15,073 130,333 43,645  
Assets 1,390,260   1,390,260   $ 1,365,175
Operating Segments [Member] | Casinos [Member]          
Revenues          
Total revenues 128,837 27,421 390,250 77,890  
Net income (loss) 19,113 6,686 67,190 16,365  
Depreciation and amortization 17,667 2,202 54,714 5,798  
Loss on disposal of property and equipment 770 35 1,050 35  
Share-based compensation 37   37    
Class action litigation expenses     16    
Executive severance 54   273    
Other, net     144    
Interest expense, net 25 5 74 (34)  
Adjusted EBITDA 37,666 8,928 123,498 22,164  
Assets 1,012,607   1,012,607   1,039,025
Operating Segments [Member] | Distributed Gaming [Member]          
Revenues          
Total revenues 81,188 80,147 250,746 245,271  
Net income (loss) 5,014 7,517 20,014 23,596  
Depreciation and amortization 5,292 4,937 15,419 14,513  
Loss on disposal of property and equipment 4 272 19 272  
Gain on contingent consideration   (1,719)   (1,719)  
Share-based compensation 3   3    
Preopening expenses 73 121 309 730  
Class action litigation expenses     195    
Executive severance 1   38    
Other, net     167    
Interest expense, net 21 41 93 361  
Adjusted EBITDA 10,408 11,169 36,257 37,753  
Assets 297,151   297,151   298,453
Corporate and Other [Member]          
Revenues          
Total revenues 312 92 673 267  
Net income (loss) (27,251) (5,648) (82,804) (24,351)  
Depreciation and amortization 371 400 1,288 1,188  
Acquisition expenses 1,123 2,975 2,429 5,041  
Loss on disposal of property and equipment   1   1  
Share-based compensation 2,743 1,603 7,345 5,352  
Preopening expenses (52) 161 549 398  
Class action litigation expenses (219) 1,530 343 1,585  
Executive severance 65   367    
Sign-on bonuses   166   166  
Other, net 50   129    
Interest expense, net 16,245 1,839 46,933 5,241  
Change in fair value of derivative (1,222)   (5,895)    
Income tax benefit (2,222) (8,051) (106) (10,893)  
Adjusted EBITDA (9,931) (5,024) (29,422) (16,272)  
Assets 80,502   80,502   $ 27,697
Gaming [Member]          
Revenues          
Total revenues 127,764 86,644 394,173 262,079  
Gaming [Member] | Operating Segments [Member] | Casinos [Member]          
Revenues          
Total revenues 60,440 19,958 186,828 57,385  
Gaming [Member] | Operating Segments [Member] | Distributed Gaming [Member]          
Revenues          
Total revenues 67,324 66,686 207,345 204,694  
Food and beverage [Member]          
Revenues          
Total revenues 41,999 15,169 128,024 45,061  
Food and beverage [Member] | Operating Segments [Member] | Casinos [Member]          
Revenues          
Total revenues 29,666 3,674 90,405 10,747  
Food and beverage [Member] | Operating Segments [Member] | Distributed Gaming [Member]          
Revenues          
Total revenues 12,333 11,495 37,619 34,314  
Rooms [Member]          
Revenues          
Total revenues 28,104 2,237 81,737 5,646  
Rooms [Member] | Operating Segments [Member] | Casinos [Member]          
Revenues          
Total revenues 28,104 2,237 81,737 5,646  
Other [Member]          
Revenues          
Total revenues 12,470 3,610 37,735 10,642  
Other [Member] | Operating Segments [Member] | Casinos [Member]          
Revenues          
Total revenues 10,627 1,552 31,280 4,112  
Other [Member] | Operating Segments [Member] | Distributed Gaming [Member]          
Revenues          
Total revenues 1,531 1,966 5,782 6,263  
Other [Member] | Corporate and Other [Member]          
Revenues          
Total revenues $ 312 $ 92 $ 673 $ 267