XML 61 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions (Details Textual)
 2 Months Ended 3 Months Ended 12 Months Ended
Jan. 14, 2019
USD ($)
shares
Oct. 20, 2017
USD ($)
Agreement
$ / shares
shares
Jun. 17, 2016
USD ($)
Apr. 22, 2016
USD ($)
Device
Jan. 29, 2016
USD ($)
Device
Dec. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
 [1]
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
$ / shares
Dec. 31, 2016
USD ($)
$ / shares
Business Acquisition [Line Items]                                  
Total revenues             $ 210,125,000 [1] $ 210,337,000 $ 216,543,000 $ 214,789,000 $ 183,710,000 [1],[2] $ 107,660,000 $ 109,885,000 $ 105,883,000 $ 851,794,000 $ 507,138,000 $ 399,998,000
Net income (loss)             (25,314,000) [1] $ (3,124,000) $ 3,594,000 $ 3,930,000 (13,526,000) [1],[2] $ 8,555,000 $ 1,713,000 $ 5,342,000 (20,914,000) 2,084,000 16,300,000
Gain on revaluation of contingent consideration                               1,719,000  
Goodwill           $ 158,134,000 158,134,000       $ 158,134,000       158,134,000 $ 158,134,000 $ 105,655,000
Special dividend, per share | $ / shares                                 $ 1.71
Special Dividend [Member]                                  
Business Acquisition [Line Items]                                  
Dividends payable, date declared                               Jun. 17, 2016  
Dividends payable, date of record                               Jun. 30, 2016  
Dividends declared     $ 23,500,000                            
Dividends payable, date paid                               Jul. 14, 2016  
Special dividend, per share | $ / shares                               $ 1.71  
Special Dividend [Member] | Jamul Indian Village [Member]                                  
Business Acquisition [Line Items]                                  
Net proceeds from subordinated promissory note                               $ 60,000,000  
Senior Secured First Lien Credit Facility [Member]                                  
Business Acquisition [Line Items]                                  
Debt Instrument, Face Amount             1,000,000,000               1,000,000,000    
Senior Secured First Lien Credit Facility [Member] | Term Loan [Member]                                  
Business Acquisition [Line Items]                                  
Debt Instrument, Face Amount             800,000,000               800,000,000    
Senior Secured First Lien Credit Facility [Member] | Revolving Credit Facility [Member]                                  
Business Acquisition [Line Items]                                  
Line of Credit Facility, Maximum Borrowing Capacity             200,000,000               200,000,000    
Senior Secured Second Lien Credit Facility [Member] | Term Loan [Member]                                  
Business Acquisition [Line Items]                                  
Debt Instrument, Face Amount             200,000,000               200,000,000    
Marnell Gaming,LLC [Member] | Subsequent Event [Member]                                  
Business Acquisition [Line Items]                                  
Consideration paid, cash $ 155,000,000                                
Consideration paid, shares issued | shares 911,002                                
ACEP Holdings [Member]                                  
Business Acquisition [Line Items]                                  
Consideration paid, cash   $ 787,600,000                              
Consideration paid, shares issued | shares   4,000,000                              
Business acquisition, date of acquisition   Oct. 20, 2017                              
Fair value of common stock issued   $ 101,500                              
Common stock price per share | $ / shares   $ 25.08                              
Total revenues           76,300,000                      
Net income (loss)           $ 5,500,000                      
Number of credit agreements | Agreement   2                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property and Equipment   $ 754,581,000                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets   66,140,000                              
Goodwill   52,479,000                              
ACEP Holdings [Member] | Senior Secured First Lien Credit Facility [Member] | Term Loan [Member]                                  
Business Acquisition [Line Items]                                  
Debt Instrument, Face Amount   900,000,000                              
ACEP Holdings [Member] | Senior Secured First Lien Credit Facility [Member] | Term Loan Facility [Member]                                  
Business Acquisition [Line Items]                                  
Debt Instrument, Face Amount   800,000,000                              
ACEP Holdings [Member] | Senior Secured First Lien Credit Facility [Member] | Revolving Credit Facility [Member] | Term Loan [Member]                                  
Business Acquisition [Line Items]                                  
Line of Credit Facility, Maximum Borrowing Capacity   100,000,000         $ 200,000,000               $ 200,000,000    
ACEP Holdings [Member] | Senior Secured Second Lien Credit Facility [Member]                                  
Business Acquisition [Line Items]                                  
Debt Instrument, Face Amount   $ 200,000,000                              
Initial Montana Acquisition [Member]                                  
Business Acquisition [Line Items]                                  
Number of slots acquired | Device         1,100                        
Total purchase price         $ 20,100,000                        
Consideration paid, value of shares issued         500,000                        
Business Combination, Contingent Consideration Maximum         2,000,000                        
Gain on revaluation of contingent consideration         1,700,000                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash         1,700,000                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property and Equipment         2,400,000                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets         14,400,000                        
Goodwill         1,600,000                        
Initial Montana Acquisition [Member] | Customer Relationships [Member]                                  
Business Acquisition [Line Items]                                  
Amount Assigned to Intangible Assets         $ 9,800,000                        
Economic Life of Intangible Assets         15 years                        
Initial Montana Acquisition [Member] | Noncompete Agreements [Member]                                  
Business Acquisition [Line Items]                                  
Amount Assigned to Intangible Assets         $ 3,900,000                        
Economic Life of Intangible Assets         5 years                        
Initial Montana Acquisition [Member] | Trade Names [Member]                                  
Business Acquisition [Line Items]                                  
Amount Assigned to Intangible Assets         $ 500,000                        
Economic Life of Intangible Assets         4 years                        
Initial Montana Acquisition [Member] | Other [Member]                                  
Business Acquisition [Line Items]                                  
Amount Assigned to Intangible Assets         $ 200,000                        
Economic Life of Intangible Assets         15 years                        
Second Montana Acquisition [Member]                                  
Business Acquisition [Line Items]                                  
Number of slots acquired | Device       1,800                          
Total purchase price       $ 25,700,000                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash       300,000                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property and Equipment       7,800,000                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets       11,400,000                          
Goodwill       6,000,000                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Prepaid Gaming License Fees       100,000                          
Second Montana Acquisition [Member] | Customer Relationships [Member]                                  
Business Acquisition [Line Items]                                  
Amount Assigned to Intangible Assets       $ 9,100,000                          
Economic Life of Intangible Assets       15 years                          
Second Montana Acquisition [Member] | Noncompete Agreements [Member]                                  
Business Acquisition [Line Items]                                  
Amount Assigned to Intangible Assets       $ 1,800,000                          
Economic Life of Intangible Assets       5 years                          
Second Montana Acquisition [Member] | Trade Names [Member]                                  
Business Acquisition [Line Items]                                  
Amount Assigned to Intangible Assets       $ 200,000                          
Economic Life of Intangible Assets       4 years                          
Second Montana Acquisition [Member] | Other [Member]                                  
Business Acquisition [Line Items]                                  
Amount Assigned to Intangible Assets       $ 300,000                          
Economic Life of Intangible Assets       15 years                          
[1] For the third and fourth quarters of 2018 and fourth quarter of 2017, the Company generated a net loss. Accordingly, the effect of all potential common share equivalents was anti-dilutive, and therefore all such shares were excluded from the computation of diluted weighted average shares outstanding and diluted loss per share for this period. The amount of potential common share equivalents was 1,870 and 1,028 for the third and fourth quarters of 2018, respectively. The amount of potential common share equivalents was 2,373 for the fourth quarter of 2017.
[2] Results included the operating results of American from October 20, 2017, following the completion of the American Acquisition.