XML 100 R87.htm IDEA: XBRL DOCUMENT v3.19.1
Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
 [1]
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Revenues                        
Total revenues $ 210,125 [1] $ 210,337 $ 216,543 $ 214,789 $ 183,710 [1],[2] $ 107,660 $ 109,885 $ 105,883 $ 851,794 $ 507,138   $ 399,998
Net income (loss) (25,314) [1] (3,124) 3,594 3,930 (13,526) [1],[2] 8,555 1,713 5,342 (20,914) 2,084   16,300
Depreciation and amortization                 94,456 40,786   27,506
Acquisition and merger expenses                 2,956 5,041   614
Loss (gain) on disposal of property and equipment                 3,336 441   54
Share-based compensation                 9,988 8,754   3,878
Preopening expenses                 1,171 1,632   2,471
Class action litigation expenses                 574 (1,617)    
Executive severance and sign-on bonuses                 784 1,142   1,037
Other, net                 514     (869)
Interest expense, net                 64,028 19,598   6,454
Change in fair value of derivative                 (1,786) (178)    
Gain on sale of land held for sale                       (4,525)
Income tax provision (benefit)                 9,639 (7,921)   (4,325)
Adjusted EBITDA                 164,746 72,828   48,595
Gain on contingent consideration                   (1,719)    
Class action litigation expenses                 (574) 1,617    
Other operating, net                   (157)    
Loss (gain) on extinguishment of debt                   1,708   (18)
Net income (loss) (25,314) [1] $ (3,124) $ 3,594 $ 3,930 (13,526) [1],[2] $ 8,555 $ 1,713 $ 5,342 (20,914) 2,084   16,300
Assets 1,366,569       1,365,175       1,366,569 1,365,175 $ 1,365,175  
Capital expenditures                 68,175   29,463 30,634
Gaming [Member]                        
Revenues                        
Total revenues                 525,176 381,396   324,863
Food and beverage [Member]                        
Revenues                        
Total revenues                 170,453 81,304   55,798
Rooms [Member]                        
Revenues                        
Total revenues                 106,805 24,163   7,525
Other operating [Member]                        
Revenues                        
Total revenues                 49,360 20,275   11,812
Operating Segments [Member] | Casinos [Member]                        
Revenues                        
Total revenues                 513,949 179,049   97,086
Net income (loss)                 82,556 30,351   16,117
Depreciation and amortization                 72,242 19,544   7,351
Loss (gain) on disposal of property and equipment                 2,893 17   94
Share-based compensation                 37      
Preopening expenses                 170      
Class action litigation expenses                 16      
Executive severance and sign-on bonuses                 289 636    
Other, net                 172      
Interest expense, net                 110 (17)   9
Adjusted EBITDA                 158,485 50,892   23,571
Class action litigation expenses                 (16)      
Other operating, net                   361    
Net income (loss)                 82,556 30,351   16,117
Assets 1,006,292       1,039,025       1,006,292 1,039,025 1,039,025  
Capital expenditures                 45,634   9,665 10,267
Operating Segments [Member] | Distributed Gaming [Member]                        
Revenues                        
Total revenues                 337,067 327,506   302,632
Net income (loss)                 25,870 29,210   22,323
Depreciation and amortization                 20,604 19,601   18,889
Loss (gain) on disposal of property and equipment                 443 414   (40)
Share-based compensation                 3      
Preopening expenses                 365 1,234   2,179
Class action litigation expenses                 195      
Executive severance and sign-on bonuses                 38      
Other, net                 213      
Interest expense, net                 93 390   144
Income tax provision (benefit)                       60
Adjusted EBITDA                 47,824 48,890   43,555
Gain on contingent consideration                   (1,719)    
Class action litigation expenses                 (195)      
Other operating, net                   (240)    
Net income (loss)                 25,870 29,210   22,323
Assets 299,697       298,453       299,697 298,453 298,453  
Capital expenditures                 15,942   18,011 17,730
Operating Segments [Member] | Gaming [Member] | Casinos [Member]                        
Revenues                        
Total revenues                 246,623 109,097   69,965
Operating Segments [Member] | Gaming [Member] | Distributed Gaming [Member]                        
Revenues                        
Total revenues                 278,553 272,299   254,898
Operating Segments [Member] | Food and beverage [Member] | Casinos [Member]                        
Revenues                        
Total revenues                 119,636 34,373   14,736
Operating Segments [Member] | Food and beverage [Member] | Distributed Gaming [Member]                        
Revenues                        
Total revenues                 50,817 46,931   41,062
Operating Segments [Member] | Rooms [Member] | Casinos [Member]                        
Revenues                        
Total revenues                 106,805 24,163   7,525
Operating Segments [Member] | Other operating [Member] | Casinos [Member]                        
Revenues                        
Total revenues                 40,885 11,416   4,860
Operating Segments [Member] | Other operating [Member] | Distributed Gaming [Member]                        
Revenues                        
Total revenues                 7,697 8,276   6,672
Corporate and Other [Member]                        
Revenues                        
Total revenues                 778 583   280
Net income (loss)                 (129,340) (57,477)   (22,140)
Depreciation and amortization                 1,610 1,641   1,266
Acquisition and merger expenses                 2,956 5,041   614
Loss (gain) on disposal of property and equipment                   10    
Share-based compensation                 9,948 8,754   3,878
Preopening expenses                 636 398   292
Class action litigation expenses                 363 (1,617)    
Executive severance and sign-on bonuses                 457 506   1,037
Other, net                 129     (869)
Interest expense, net                 63,825 19,225   6,301
Change in fair value of derivative                 (1,786) (178)    
Gain on sale of land held for sale                       (4,525)
Income tax provision (benefit)                 9,639 (7,921)   (4,385)
Adjusted EBITDA                 (41,563) (26,954)   (18,531)
Class action litigation expenses                 (363) 1,617    
Other operating, net                   (278)    
Loss (gain) on extinguishment of debt                   1,708    
Net income (loss)                 (129,340) (57,477)   (22,140)
Assets $ 60,580       $ 27,697       60,580 27,697 27,697  
Capital expenditures                 6,599   $ 1,787 2,637
Corporate and Other [Member] | Other operating [Member]                        
Revenues                        
Total revenues                 $ 778 $ 583   $ 280
[1] For the third and fourth quarters of 2018 and fourth quarter of 2017, the Company generated a net loss. Accordingly, the effect of all potential common share equivalents was anti-dilutive, and therefore all such shares were excluded from the computation of diluted weighted average shares outstanding and diluted loss per share for this period. The amount of potential common share equivalents was 1,870 and 1,028 for the third and fourth quarters of 2018, respectively. The amount of potential common share equivalents was 2,373 for the fourth quarter of 2017.
[2] Results included the operating results of American from October 20, 2017, following the completion of the American Acquisition.