XML 79 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases

Note 13 – Leases

Company as Lessee

 

The Company has operating and finance leases for offices, taverns, land, vehicles, slot machines and equipment. In addition, slot placement contracts in the form of space agreements at chain stores are accounted for as operating leases. Under chain store space agreements, the Company pays fixed monthly rental fees for the right to install, maintain and operate its slots at business locations, which are recorded in gaming expenses. The leases, excluding land, have remaining lease terms of 1 year to 28 years, some of which include options to extend the leases for an additional 1 to 15 years. Some equipment leases and space agreements include options to terminate the lease with 60 days’ to 1 year’s notice. The Company leases slot machines from gaming equipment manufacturers under short-term agreements. Most of the slot machine leases have variable rent structures, with amounts determined based on the performance of those machines. Certain others are short-term in nature, with fixed payment amounts. The Company has an operating ground lease with the Maryland Department of Natural Resources for approximately 270 acres in the Rocky Gap State Park on which Rocky Gap is situated. The Company leases approximately 20 acres of land in Laughlin, Nevada for the Laughlin Event Center and four parcels of land in Pahrump, Nevada on which the Gold Town Casino is located.

 

The Company leases approximately 4.5 acres of undeveloped land in Carson City. Upon the adoption of Topic 842, the Company wrote off the associated ROU asset for this land lease of $9.0 million to its beginning balance of retained earnings as of January 1, 2019. The Company is also lessee for nine taverns and locations subject to space agreements that it does not plan to develop, operate, or sub-lease. The Company wrote off the associated ROU asset for these ten leases of $3.0 million to its beginning balance of retained earnings as of January 1, 2019.

 

The Company leases its office headquarters building from a related party. See Note 15, Related Party Transactions, for more detail.

 

The current and long-term obligations under finance leases are included in “current portion of long-term debt and finance leases” and “long-term debt, net and finance leases”, respectively. The majority of the finance leases relate to vehicles used within the Company’s Distributed Gaming business and equipment for the Company’s casinos.

 

The components of lease expense are as follows:

 

 

 

 

Year Ended

 

(In thousands)

Classification

 

December 31, 2019

 

Operating lease cost

 

 

 

 

 

Operating lease cost

Operating and SG&A expenses

 

$

46,515

 

Variable lease cost

Operating and SG&A expenses

 

 

17,184

 

Short-term lease cost

Operating and SG&A expenses

 

 

6,617

 

Total operating lease cost

 

 

$

70,316

 

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

Amortization of lease assets

Depreciation and amortization

 

$

2,389

 

Interest on lease liabilities

Interest expense, net

 

 

439

 

Total finance lease cost

 

 

$

2,828

 

 

Supplemental cash flow information related to leases is as follows:

 

 

 

Year Ended

 

(In thousands)

 

December 31, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

47,084

 

Operating cash flows from finance leases

 

 

429

 

Financing cash flows from finance leases

 

 

2,485

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

Operating leases

 

$

97,790

 

Finance leases

 

 

7,559

 

 

Supplemental balance sheet information related to leases is as follows:

 

(In thousands, except lease term and discount rate)

 

December 31, 2019

 

Operating leases

 

 

 

 

Operating lease right-of-use assets, gross

 

$

226,884

 

Accumulated amortization

 

 

(23,353

)

Operating lease right-of-use assets, net

 

$

203,531

 

 

 

 

 

 

Current portion of operating leases

 

$

33,883

 

Noncurrent operating leases

 

 

184,301

 

Total operating lease liabilities

 

$

218,184

 

 

 

 

 

 

Finance leases

 

 

 

 

Property and equipment, gross

 

$

19,920

 

Accumulated depreciation

 

 

(3,787

)

Property and equipment, net

 

$

16,133

 

 

 

 

 

 

Current portion of finance leases, net

 

$

3,662

 

Noncurrent finance leases, net

 

 

8,801

 

Total finance lease liabilities

 

$

12,463

 

 

The following presents additional information related to the Company’s leases as of December 31, 2019:

 

Weighted Average Remaining Lease Term

 

 

 

 

Operating leases

 

8.9 years

 

Finance leases

 

7.0 years

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

Operating leases

 

 

6.0

%

Finance leases

 

 

6.5

%

 

Maturity of Lease Liabilities

 

As of December 31, 2019, maturities of lease liabilities were as follows:

 

 

 

Operating

 

 

Finance

 

 

 

 

 

(In thousands)

 

Leases

 

 

Leases

 

 

Total

 

2020

 

$

45,171

 

 

$

4,442

 

 

$

49,613

 

2021

 

 

43,653

 

 

 

3,953

 

 

 

47,606

 

2022

 

 

37,218

 

 

 

2,617

 

 

 

39,835

 

2023

 

 

31,540

 

 

 

529

 

 

 

32,069

 

2024

 

 

30,490

 

 

 

227

 

 

 

30,717

 

Thereafter

 

 

101,441

 

 

 

3,828

 

 

 

105,269

 

Total lease payments

 

 

289,513

 

 

 

15,596

 

 

 

305,109

 

Less: interest

 

 

(71,329

)

 

 

(3,133

)

 

 

(74,462

)

Present value of lease liabilities

 

$

218,184

 

 

$

12,463

 

 

$

230,647

 

 

As of December 31, 2019, the Company does not have any leases that have not yet commenced but that create significant rights and obligations.

Company as Lessor

Minimum and contingent operating lease income is as follows:

 

 

 

Year Ended

 

(In thousands)

 

December 31, 2019

 

Minimum rental income

 

$

7,479

 

Contingent rental income

 

 

1,527

 

Total rental income

 

$

9,006

 

 

Future minimum rental payments to be received under operating leases:

 

(In thousands)

 

Operating Leases

 

Remaining 2020

 

$

4,261

 

2021

 

 

3,280

 

2023

 

 

2,433

 

2024

 

 

1,763

 

2025

 

 

826

 

Thereafter

 

 

1,720

 

Total future minimum rentals

 

$

14,283

 

 

Disclosures related to periods prior to adoption of Topic 842

 

For the year ended December 31, 2018, operating lease rental expense, calculated on a straight-line basis, was $39.0 million, $1.6 million and $15.1 million for space agreements, related party leases and other operating leases, respectively. For the year ended December 31, 2017, operating lease rental expense, calculated on a straight-line basis, was $37.1 million, $2.0 million, and $13.4 million for space agreements, related party leases and other operating leases, respectively. The Company recorded rental revenue of $7.5 million and $1.3 million for the years ended December 31, 2018 and 2017, respectively.

 

As of December 31, 2018, maturities of lease liabilities were as follows:

 

 

 

Operating

 

 

Finance

 

 

 

 

 

(In thousands)

 

Leases

 

 

Leases

 

 

Total

 

2019

 

$

55,859

 

 

$

1,817

 

 

$

57,676

 

2020

 

 

27,453

 

 

 

2,023

 

 

 

29,476

 

2021

 

 

23,041

 

 

 

1,405

 

 

 

24,446

 

2022

 

 

19,582

 

 

 

306

 

 

 

19,888

 

2023

 

 

16,115

 

 

 

253

 

 

 

16,368

 

Thereafter

 

 

103,436

 

 

 

7,644

 

 

 

111,080

 

Total minimum lease payments

 

$

245,486

 

 

 

13,448

 

 

 

258,934

 

Less: interest

 

 

 

 

 

 

(6,321

)

 

 

(6,321

)

Present value of lease liabilities

 

 

 

 

 

$

7,127

 

 

$

252,613