XML 37 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill Activity by Reportable Segment

The following table summarizes goodwill activity by reportable segment:

 

(In thousands)

 

Casinos

 

 

Distributed

Gaming

 

 

Total

Goodwill

 

Balance, January 1, 2018

 

$

60,275

 

 

$

97,859

 

 

$

158,134

 

Goodwill acquired during the year

 

 

 

 

 

 

 

 

-

 

Balance, December 31, 2018

 

 

60,275

 

 

 

97,859

 

 

 

158,134

 

Goodwill acquired during the year

 

 

26,191

 

 

 

 

 

 

26,191

 

Balance, December 31, 2019

 

$

86,466

 

 

$

97,859

 

 

$

184,325

 

Schedule of Intangible Assets, Net

Intangible assets, net, consisted of the following:

 

 

 

December 31, 2019

 

 

 

Weighted-

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Average Life

 

Carrying

 

 

Cumulative

 

 

Intangible

 

(In thousands)

 

Remaining

 

Value

 

 

Amortization

 

 

Assets, Net

 

Indefinite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

Indefinite

 

$

53,690

 

 

$

 

 

$

53,690

 

Gaming licenses

 

Indefinite

 

 

960

 

 

 

 

 

 

960

 

Liquor licenses

 

Indefinite

 

 

185

 

 

 

 

 

 

185

 

 

 

 

 

 

54,835

 

 

 

 

 

 

54,835

 

Amortizing intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

10.0 years

 

 

81,105

 

 

 

(24,140

)

 

 

56,965

 

Player relationships

 

2.0 years

 

 

42,990

 

 

 

(26,649

)

 

 

16,341

 

Non-compete agreements

 

2.2 years

 

 

9,840

 

 

 

(5,467

)

 

 

4,373

 

Leasehold interest

 

1.6 years

 

 

570

 

 

 

(345

)

 

 

225

 

Gaming licenses

 

8.3 years

 

 

2,100

 

 

 

(929

)

 

 

1,171

 

In-place lease value

 

1.3 years

 

 

1,301

 

 

 

(724

)

 

 

577

 

Other

 

6.3 years

 

 

1,814

 

 

 

(1,150

)

 

 

664

 

 

 

 

 

 

139,720

 

 

 

(59,404

)

 

 

80,316

 

Balance, December 31, 2019

 

 

 

$

194,555

 

 

$

(59,404

)

 

$

135,151

 

 

 

 

December 31, 2018

 

 

 

Weighted-

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Average Life

 

Carrying

 

 

Cumulative

 

 

Intangible

 

(In thousands)

 

Remaining

 

Value

 

 

Amortization

 

 

Assets, Net

 

Indefinite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

Indefinite

 

$

46,710

 

 

$

 

 

$

46,710

 

Gaming licenses

 

Indefinite

 

 

960

 

 

 

 

 

 

960

 

Liquor licenses

 

Indefinite

 

 

185

 

 

 

 

 

 

185

 

 

 

 

 

 

47,855

 

 

 

 

 

 

47,855

 

Amortizing intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

11.0 years

 

 

80,654

 

 

 

(18,282

)

 

 

62,372

 

Player relationships

 

3.2 years

 

 

34,689

 

 

 

(12,691

)

 

 

21,998

 

Non-compete agreements

 

2.1 years

 

 

6,210

 

 

 

(3,548

)

 

 

2,662

 

Leasehold interest

 

64.7 years

 

 

3,110

 

 

 

(223

)

 

 

2,887

 

Gaming licenses

 

9.3 years

 

 

2,100

 

 

 

(788

)

 

 

1,312

 

In-place lease value

 

2.3 years

 

 

1,670

 

 

 

(565

)

 

 

1,105

 

Other

 

7.2 years

 

 

1,769

 

 

 

(832

)

 

 

937

 

 

 

 

 

 

130,202

 

 

 

(36,929

)

 

 

93,273

 

Balance, December 31, 2018

 

 

 

$

178,057

 

 

$

(36,929

)

 

$

141,128

 

Schedule of Estimated Future Amortization Expense Related to Intangible Assets Estimated future amortization expense related to intangible assets, is as follows:

(In thousands)

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

Thereafter

 

 

Total

 

Estimated amortization

   expense

 

$

21,027

 

 

$

8,047

 

 

$

7,479

 

 

$

7,367

 

 

$

6,472

 

 

$

29,924

 

 

$

80,316