XML 38 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Provision (Benefit)

Income tax provision (benefits) are summarized as follows:

 

 

Year Ended December 31,

 

(In thousands)

2019

 

 

2018

 

 

2017

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Federal

$

(371

)

 

$

(741

)

 

$

(91

)

State

 

 

 

 

 

 

 

(5

)

Total current tax benefit

 

(371

)

 

 

(741

)

 

 

(96

)

Deferred:

 

 

 

 

 

 

 

 

 

 

 

Federal

$

(1,475

)

 

$

9,872

 

 

$

(7,456

)

State

 

(30

)

 

 

508

 

 

 

(369

)

Total deferred tax benefit

 

(1,505

)

 

 

10,380

 

 

 

(7,825

)

Income tax (benefit) provision

$

(1,876

)

 

$

9,639

 

 

$

(7,921

)

 

Schedule of Effective Income Tax Rate Reconciliation

Reconciliation of the statutory federal income tax rate to the Company’s actual rate based on income (loss) before income tax benefit is summarized as follows:

 

 

Year Ended December 31,

 

 

2019

 

 

2018

 

 

2017

 

Statutory federal tax rate

 

21.0

%

 

 

21.0

%

 

 

35.0

%

State income taxes, net of federal income taxes

 

1.2

 

 

 

4.5

 

 

 

2.0

 

Permanent tax differences – stock compensation

 

(0.7

)

 

 

22.0

 

 

 

 

Permanent tax differences – business meals

 

(0.9

)

 

 

(5.0

)

 

 

 

Permanent tax differences – executive compensation

 

(0.1

)

 

 

(0.2

)

 

 

(12.5

)

Permanent tax differences – other

 

0.1

 

 

 

 

 

 

(17.0

)

Purchase price allocation adjustment – merger

 

5.9

 

 

 

 

 

 

 

Change in valuation allowance

 

(32.3

)

 

 

(144.5

)

 

 

193.5

 

FICA credit generated

 

2.8

 

 

 

8.5

 

 

 

11.8

 

Impact of Tax Cuts and Jobs Act

 

 

 

 

(4.8

)

 

 

(74.6

)

Impact of ASC 842

 

7.7

 

 

 

 

 

 

 

Change in tax rate and apportionment

 

(0.3

)

 

 

(4.3

)

 

 

 

Deferred only adjustment to beginning deferred balances

 

0.1

 

 

 

17.3

 

 

 

 

Other, net

 

 

 

 

 

 

 

(0.4

)

Effective tax rate

 

4.5

%

 

(85.5%)

 

 

 

137.8

%

Schedule of Deferred Tax Assets and Liabilities

 

The Company’s current and non-current deferred tax assets (liabilities) are comprised of the following:

 

 

December 31,

 

(In thousands)

2019

 

 

2018

 

Deferred tax assets:

 

 

 

 

 

 

 

Accruals and reserves

$

5,346

 

 

$

3,854

 

Share-based compensation expense

 

4,958

 

 

 

3,758

 

Alternative minimum tax credit carryforward

 

371

 

 

 

741

 

General business credit carryforward

 

3,936

 

 

 

2,447

 

State tax credits

 

5,500

 

 

 

5,500

 

Net operating loss carryforwards

 

27,269

 

 

 

19,156

 

Operating lease obligation

 

46,525

 

 

 

 

 

Other

 

583

 

 

 

944

 

 

 

94,488

 

 

 

36,400

 

Valuation allowances

 

(36,652

)

 

 

(23,276

)

 

$

57,836

 

 

$

13,124

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Prepaid services

 

(288

)

 

 

(876

)

Amortization of intangible assets

 

(7,760

)

 

 

(9,519

)

Depreciation of fixed assets

 

(7,534

)

 

 

(5,322

)

Right-of-use assets

 

(43,342

)

 

 

 

 

 

 

(58,924

)

 

 

(15,717

)

Net deferred tax assets (liabilities)

$

(1,088

)

 

$

(2,593

)