XML 16 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues      
Total revenues $ 973,410 $ 851,794 $ 507,138
Expenses      
Other operating 21,333 15,332 7,176
Selling, general and administrative 225,848 183,892 98,382
Depreciation and amortization 116,592 94,456 40,786
Acquisition and severance expenses 3,488 3,740 6,183
Preopening expenses 1,934 1,171 [1] 1,632 [1]
Loss on disposal of assets 919 3,336 441
Gain on contingent consideration     (1,719)
Other operating, net     (157)
Total expenses 927,293 800,827 491,847
Operating income 46,117 50,967 15,291
Non-operating income (expense)      
Interest expense, net (74,220) (64,028) (19,598)
Loss on extinguishment and modification of debt (9,150)   (1,708)
Change in fair value of derivative (4,168) 1,786 178
Total non-operating expense, net (87,538) (62,242) (21,128)
Income (loss) before income tax benefit (provision) (41,421) (11,275) (5,837)
Income tax benefit (provision) 1,876 (9,639) 7,921
Net income (loss) $ (39,545) $ (20,914) $ 2,084
Weighted-average common shares outstanding      
Basic 27,746 27,553 23,105
Dilutive impact of stock options and restricted stock units     1,555
Diluted 27,746 27,553 24,660
Net income (loss) per share      
Basic $ (1.43) $ (0.76) $ 0.09
Diluted $ (1.43) $ (0.76) $ 0.08
Gaming [Member]      
Revenues      
Total revenues $ 578,803 $ 525,176 $ 381,396
Expenses      
Cost of goods and services sold 334,941 311,657 259,579
Food and beverage [Member]      
Revenues      
Total revenues 202,933 170,453 81,304
Expenses      
Cost of goods and services sold 159,728 138,114 69,194
Rooms [Member]      
Revenues      
Total revenues 132,193 106,805 24,163
Expenses      
Cost of goods and services sold 62,510 49,129 10,350
Other [Member]      
Revenues      
Total revenues $ 59,481 $ 49,360 $ 20,275
[1] Preopening and related expenses include rent, organizational costs, non-capital costs associated with the opening of tavern and casino locations, and expenses related to The Strat rebranding and the launch of the True Rewards loyalty program.