XML 67 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Information

Note 11 – Segment Information

The Company conducts its business through two reportable operating segments: Casinos and Distributed Gaming. The Company’s Casinos segment involves the ownership and operation of resort casino properties in Nevada and Maryland. The Company’s Distributed Gaming segment involves the installation, maintenance and operation of slots and amusement devices in non-casino locations such as restaurants, bars, taverns, convenience stores, liquor stores and grocery stores in Nevada and Montana, and the operation of branded taverns targeting local patrons located primarily in the greater Las Vegas, Nevada metropolitan area. The Corporate and Other segment includes the Company’s cash and cash equivalents, miscellaneous receivables and corporate overhead. Costs recorded in the Corporate and Other segment have not been allocated to the Company’s reportable operating segments because these costs are not easily allocable and to do so would not be practical.

The Company evaluates each segment’s profitability based upon such segment’s Adjusted EBITDA, which represents each segment’s earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, impairment of goodwill, acquisition and severance expenses, preopening and related expenses, asset disposals and other writedowns, share-based compensation expenses, and change in fair value of derivative, calculated before corporate overhead (which is not allocated to each segment).

The following tables set forth, for the periods indicated, certain operating data for the Company’s segments, and reconciles net income (loss) to Adjusted EBITDA:

 

 

 

 

Three Months Ended March 31, 2020

 

(In thousands)

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

61,905

 

 

$

65,310

 

 

$

 

 

$

127,215

 

Food and beverage

 

 

29,805

 

 

 

11,742

 

 

 

 

 

 

41,547

 

Rooms

 

 

25,605

 

 

 

 

 

 

 

 

 

25,605

 

Other

 

 

10,655

 

 

 

1,932

 

 

 

203

 

 

 

12,790

 

Total revenues

 

$

127,970

 

 

$

78,984

 

 

$

203

 

 

$

207,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(2,938

)

 

$

604

 

 

$

(30,286

)

 

$

(32,620

)

Depreciation and amortization

 

 

24,713

 

 

 

5,865

 

 

 

578

 

 

 

31,156

 

Impairment of goodwill

 

 

6,461

 

 

 

 

 

 

 

 

 

6,461

 

Acquisition and severance expenses

 

 

2,417

 

 

 

478

 

 

 

81

 

 

 

2,976

 

Preopening and related expenses(1)

 

 

225

 

 

 

 

 

 

105

 

 

 

330

 

Asset disposals and other writedowns

 

 

627

 

 

 

(38

)

 

 

 

 

 

589

 

Share-based compensation

 

 

 

 

 

 

 

 

2,246

 

 

 

2,246

 

Other, net

 

 

47

 

 

 

197

 

 

 

113

 

 

 

357

 

Interest expense, net

 

 

245

 

 

 

15

 

 

 

18,486

 

 

 

18,746

 

Change in fair value of derivative

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Income tax provision

 

 

 

 

 

 

 

 

52

 

 

 

52

 

Adjusted EBITDA

 

$

31,797

 

 

$

7,121

 

 

$

(8,624

)

 

$

30,294

 

 

 

 

 

Three Months Ended March 31, 2019

 

(In thousands)

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

70,885

 

 

$

72,907

 

 

$

 

 

$

143,792

 

Food and beverage

 

 

36,442

 

 

 

13,316

 

 

 

 

 

 

49,758

 

Rooms

 

 

31,287

 

 

 

 

 

 

 

 

 

31,287

 

Other

 

 

12,760

 

 

 

2,134

 

 

 

161

 

 

 

15,055

 

Total revenues

 

$

151,374

 

 

$

88,357

 

 

$

161

 

 

$

239,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

22,689

 

 

$

7,606

 

 

$

(38,313

)

 

$

(8,018

)

Depreciation and amortization

 

 

21,643

 

 

 

5,329

 

 

 

293

 

 

 

27,265

 

Acquisition and severance expenses

 

 

286

 

 

 

26

 

 

 

1,232

 

 

 

1,544

 

Preopening and related expenses(1)

 

 

1,654

 

 

 

566

 

 

 

12

 

 

 

2,232

 

Asset disposals and other writedowns

 

 

256

 

 

 

(9

)

 

 

390

 

 

 

637

 

Share-based compensation

 

 

11

 

 

 

5

 

 

 

4,168

 

 

 

4,184

 

Other, net

 

 

11

 

 

 

 

 

 

853

 

 

 

864

 

Interest expense, net

 

 

52

 

 

 

16

 

 

 

18,067

 

 

 

18,135

 

Change in fair value of derivative

 

 

 

 

 

 

 

 

2,248

 

 

 

2,248

 

Income tax benefit

 

 

 

 

 

 

 

 

(651

)

 

 

(651

)

Adjusted EBITDA

 

$

46,602

 

 

$

13,539

 

 

$

(11,701

)

 

$

48,440

 

 

(1)

Preopening and related expenses include rent, organizational costs, non-capital costs associated with the opening of tavern and casino locations, and expenses related to The Strat rebranding and the launch of the TrueRewards loyalty program.

 

Assets

The Company’s assets by segment consisted of the following amounts:

 

(In thousands)

 

Casinos

 

 

Distributed

Gaming

 

 

Corporate and

Other

 

 

Consolidated

 

Balance at March 31, 2020

 

$

1,175,915

 

 

$

439,281

 

 

$

287,072

 

 

$

1,902,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

1,204,574

 

 

$

482,294

 

 

$

54,049

 

 

$

1,740,917