XML 49 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Schedule of Segment Reporting Information (Details) - USD ($)
 3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Revenues      
Total revenues $ 207,157,000 $ 239,892,000  
Net income (loss) (32,620,000) (8,018,000)  
Depreciation and amortization 31,156,000 27,265,000  
Impairment of goodwill 6,461,000    
Acquisition and severance expenses 2,976,000 1,544,000  
Preopening and related expenses [1] 330,000 2,232,000  
Preopening expenses 105,000 778,000  
Asset disposals and other writedowns 589,000 637,000  
Share-based compensation 2,246,000 4,184,000  
Other, net 357,000 864,000  
Interest expense, net 18,746,000 18,135,000  
Change in fair value of derivative 1,000 2,248,000  
Adjusted EBITDA 30,294,000 48,440,000  
Income tax benefit (provision) 52,000 (651,000)  
Assets 1,902,268,000   $ 1,740,917,000
Gaming [Member]      
Revenues      
Total revenues 127,215,000 143,792,000  
Food and beverage [Member]      
Revenues      
Total revenues 41,547,000 49,758,000  
Rooms [Member]      
Revenues      
Total revenues 25,605,000 31,287,000  
Other [Member]      
Revenues      
Total revenues 12,790,000 15,055,000  
Casinos [Member]      
Revenues      
Impairment of goodwill 6,461,000    
Distributed Gaming [Member]      
Revenues      
Impairment of goodwill 0    
Operating Segments [Member] | Casinos [Member]      
Revenues      
Total revenues 127,970,000 151,374,000  
Net income (loss) (2,938,000) 22,689,000  
Depreciation and amortization 24,713,000 21,643,000  
Impairment of goodwill 6,461,000    
Acquisition and severance expenses 2,417,000 286,000  
Preopening and related expenses [1] 225,000 1,654,000  
Asset disposals and other writedowns 627,000 256,000  
Share-based compensation   11,000  
Other, net 47,000 11,000  
Interest expense, net 245,000 52,000  
Adjusted EBITDA 31,797,000 46,602,000  
Assets 1,175,915,000   1,204,574,000
Operating Segments [Member] | Casinos [Member] | Gaming [Member]      
Revenues      
Total revenues 61,905,000 70,885,000  
Operating Segments [Member] | Casinos [Member] | Food and beverage [Member]      
Revenues      
Total revenues 29,805,000 36,442,000  
Operating Segments [Member] | Casinos [Member] | Rooms [Member]      
Revenues      
Total revenues 25,605,000 31,287,000  
Operating Segments [Member] | Casinos [Member] | Other [Member]      
Revenues      
Total revenues 10,655,000 12,760,000  
Operating Segments [Member] | Distributed Gaming [Member]      
Revenues      
Total revenues 78,984,000 88,357,000  
Net income (loss) 604,000 7,606,000  
Depreciation and amortization 5,865,000 5,329,000  
Acquisition and severance expenses 478,000 26,000  
Preopening and related expenses [1]   566,000  
Asset disposals and other writedowns (38,000) (9,000)  
Share-based compensation   5,000  
Other, net 197,000    
Interest expense, net 15,000 16,000  
Adjusted EBITDA 7,121,000 13,539,000  
Assets 439,281,000   482,294,000
Operating Segments [Member] | Distributed Gaming [Member] | Gaming [Member]      
Revenues      
Total revenues 65,310,000 72,907,000  
Operating Segments [Member] | Distributed Gaming [Member] | Food and beverage [Member]      
Revenues      
Total revenues 11,742,000 13,316,000  
Operating Segments [Member] | Distributed Gaming [Member] | Other [Member]      
Revenues      
Total revenues 1,932,000 2,134,000  
Corporate and Other [Member]      
Revenues      
Total revenues 203,000 161,000  
Net income (loss) (30,286,000) (38,313,000)  
Depreciation and amortization 578,000 293,000  
Acquisition and severance expenses 81,000 1,232,000  
Preopening and related expenses [1] 105,000 12,000  
Asset disposals and other writedowns   390,000  
Share-based compensation 2,246,000 4,168,000  
Other, net 113,000 853,000  
Interest expense, net 18,486,000 18,067,000  
Change in fair value of derivative 1,000 2,248,000  
Adjusted EBITDA (8,624,000) (11,701,000)  
Income tax benefit (provision) 52,000 (651,000)  
Assets 287,072,000   $ 54,049,000
Corporate and Other [Member] | Other [Member]      
Revenues      
Total revenues $ 203,000 $ 161,000  
[1] Preopening and related expenses include rent, organizational costs, non-capital costs associated with the opening of tavern and casino locations, and expenses related to The Strat rebranding and the launch of the TrueRewards loyalty program.