XML 58 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Revenues              
Total revenues $ 75,974   $ 248,070   $ 283,131 $ 487,962  
Net income (loss) (78,566) $ (32,620) (14,408) $ (8,018) (111,186) (22,426)  
Depreciation and amortization 31,930   29,976   63,086 57,241  
Impairment of goodwill and intangible assets 21,411       27,872    
Acquisition and severance expenses 367   1,123   3,343 2,667  
Preopening and related expenses [1] 9   1,497   339 3,729  
Preopening expenses 9   738   114 1,516  
Asset disposals 702   585   1,291 832  
Asset disposal and other writedowns 702   585   1,291 1,222  
Share-based compensation 1,756   2,134   4,002 6,318  
Other, net 117   487   474 1,351  
Interest expense, net 16,407   19,135   35,153 37,270  
Loss on extinguishment and modification of debt     9,150     9,150  
Income tax benefit (provision) 206   (1,344)   258 (1,995)  
Adjusted EBITDA (5,661)   49,824   24,633 98,264  
Change in fair value of derivative     1,489   1 3,737  
Assets 1,623,936       1,623,936   $ 1,740,917
Gaming [Member]              
Revenues              
Total revenues 56,677   146,246   183,892 290,038  
Food and beverage [Member]              
Revenues              
Total revenues 10,168   52,104   51,715 101,862  
Rooms [Member]              
Revenues              
Total revenues 5,987   35,514   31,592 66,801  
Other [Member]              
Revenues              
Total revenues 3,142   14,206   15,932 29,261  
Operating Segments [Member] | Casinos [Member]              
Revenues              
Total revenues 39,432   158,716   167,402 310,090  
Net income (loss) (45,979)   22,471   (48,917) 45,160  
Depreciation and amortization 25,344   24,052   50,057 45,695  
Impairment of goodwill and intangible assets 21,411       27,872    
Acquisition and severance expenses 189   101   2,606 387  
Preopening and related expenses [1]     700   225 2,354  
Asset disposal and other writedowns 683   511   1,310 767  
Share-based compensation           11  
Other, net 48   81   95 92  
Interest expense, net 91   64   336 116  
Adjusted EBITDA 1,787   47,980   33,584 94,582  
Assets 1,131,272       1,131,272   1,204,574
Operating Segments [Member] | Casinos [Member] | Gaming [Member]              
Revenues              
Total revenues 25,210   72,237   87,115 143,122  
Operating Segments [Member] | Casinos [Member] | Food and beverage [Member]              
Revenues              
Total revenues 6,016   39,049   35,821 75,491  
Operating Segments [Member] | Casinos [Member] | Rooms [Member]              
Revenues              
Total revenues 5,987   35,514   31,592 66,801  
Operating Segments [Member] | Casinos [Member] | Other [Member]              
Revenues              
Total revenues 2,219   11,916   12,874 24,676  
Operating Segments [Member] | Distributed Gaming [Member]              
Revenues              
Total revenues 36,339   89,153   115,323 177,510  
Net income (loss) (5,194)   7,347   (4,590) 14,953  
Depreciation and amortization 5,902   5,569   11,767 10,898  
Acquisition and severance expenses 134   9   612 35  
Preopening and related expenses [1] (1)   660   (1) 1,226  
Asset disposal and other writedowns 24   74   (14) 65  
Share-based compensation           5  
Other, net 41       238    
Interest expense, net 10   23   25 39  
Adjusted EBITDA 916   13,682   8,037 27,221  
Assets 448,182       448,182   482,294
Operating Segments [Member] | Distributed Gaming [Member] | Gaming [Member]              
Revenues              
Total revenues 31,467   74,009   96,777 146,916  
Operating Segments [Member] | Distributed Gaming [Member] | Food and beverage [Member]              
Revenues              
Total revenues 4,152   13,055   15,894 26,371  
Operating Segments [Member] | Distributed Gaming [Member] | Other [Member]              
Revenues              
Total revenues 720   2,089   2,652 4,223  
Corporate and Other [Member]              
Revenues              
Total revenues 203   201   406 362  
Net income (loss) (27,393)   (44,226)   (57,679) (82,539)  
Depreciation and amortization 684   355   1,262 648  
Acquisition and severance expenses 44   1,013   125 2,245  
Preopening and related expenses [1] 10   137   115 149  
Asset disposal and other writedowns (5)       (5) 390  
Share-based compensation 1,756   2,134   4,002 6,302  
Other, net 28   406   141 1,259  
Interest expense, net 16,306   19,048   34,792 37,115  
Loss on extinguishment and modification of debt     9,150     9,150  
Income tax benefit (provision) 206   (1,344)   258 (1,995)  
Adjusted EBITDA (8,364)   (11,838)   (16,988) (23,539)  
Change in fair value of derivative     1,489   1 3,737  
Assets 44,482       44,482   $ 54,049
Corporate and Other [Member] | Other [Member]              
Revenues              
Total revenues $ 203   $ 201   $ 406 $ 362  
[1]

Preopening and related expenses include rent, organizational costs, non-capital costs associated with the opening of tavern and casino locations, and expenses related to The Strat rebranding and the launch of the TrueRewards loyalty program.