XML 53 R43.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Revenues              
Total revenues $ 292,467   $ 75,974   $ 532,163 $ 283,131  
Net income (loss) 103,006 $ 10,620 (78,566) $ (32,620) 113,626 (111,186)  
Other non-operating income (60,000)   0   (60,000) 0  
Depreciation and amortization 26,682   31,930   53,868 63,086  
Change in non-cash lease expense 221   170   660 331  
Impairment of goodwill and intangible assets 0   21,411   0 27,872  
Share-based compensation 2,668   1,756   5,673 4,002  
Loss (gain) on disposal of assets 610   702   819 1,291  
Preopening and related expenses 109   9   229 339  
Severance expenses 0   367   0 3,343  
Other, net 761   117   2,929 474  
Interest expense, net 16,169   16,407   32,217 35,153  
Change in fair value of derivative 0   0   0 1  
Income tax provision 786   206   489 258  
Adjusted EBITDA 91,012   (5,491)   150,510 24,964  
Assets 1,664,702       1,664,702   $ 1,570,949
Gaming              
Revenues              
Total revenues 204,957   56,677   381,957 183,892  
Food and beverage              
Revenues              
Total revenues 44,938   10,168   78,742 51,715  
Rooms              
Revenues              
Total revenues 30,249   5,987   48,647 31,592  
Other              
Revenues              
Total revenues 12,323   3,142   22,817 15,932  
Operating Segments | Casinos              
Revenues              
Total revenues 170,774   39,432   300,224 167,402  
Net income (loss) 56,847   (45,979)   85,851 (48,917)  
Other non-operating income 0       0    
Depreciation and amortization 21,151   25,344   42,497 50,057  
Change in non-cash lease expense 123   130   260 273  
Impairment of goodwill and intangible assets     21,411     27,872  
Share-based compensation 0   0   0 0  
Loss (gain) on disposal of assets 179   683   159 1,310  
Preopening and related expenses 4   0   4 225  
Severance expenses     189     2,606  
Other, net 65   48   521 95  
Interest expense, net 131   91   288 336  
Change in fair value of derivative           0  
Income tax provision 0   0   0 0  
Adjusted EBITDA 78,500   1,917   129,580 33,857  
Assets 1,062,040       1,062,040   1,085,510
Operating Segments | Casinos | Gaming              
Revenues              
Total revenues 99,722   25,210   181,116 87,115  
Operating Segments | Casinos | Food and beverage              
Revenues              
Total revenues 31,150   6,016   53,070 35,821  
Operating Segments | Casinos | Rooms              
Revenues              
Total revenues 30,249   5,987   48,647 31,592  
Operating Segments | Casinos | Other              
Revenues              
Total revenues 9,653   2,219   17,391 12,874  
Operating Segments | Distributed Gaming              
Revenues              
Total revenues 121,403   36,339   231,312 115,323  
Net income (loss) 19,428   (5,194)   34,438 (4,590)  
Other non-operating income 0       0    
Depreciation and amortization 4,897   5,902   10,111 11,767  
Change in non-cash lease expense 77   20   356 13  
Impairment of goodwill and intangible assets     0     0  
Share-based compensation 0   0   0 0  
Loss (gain) on disposal of assets 431   24   660 (14)  
Preopening and related expenses 16   (1)   16 (1)  
Severance expenses     134     612  
Other, net 0   41   74 238  
Interest expense, net 64   10   138 25  
Change in fair value of derivative           0  
Income tax provision 0   0   0 0  
Adjusted EBITDA 24,913   936   45,793 8,050  
Assets 446,033       446,033   430,791
Operating Segments | Distributed Gaming | Gaming              
Revenues              
Total revenues 105,235   31,467   200,841 96,777  
Operating Segments | Distributed Gaming | Food and beverage              
Revenues              
Total revenues 13,788   4,152   25,672 15,894  
Operating Segments | Distributed Gaming | Rooms              
Revenues              
Total revenues 0   0   0 0  
Operating Segments | Distributed Gaming | Other              
Revenues              
Total revenues 2,380   720   4,799 2,652  
Corporate and Other              
Revenues              
Total revenues 290   203   627 406  
Net income (loss) 26,731   (27,393)   (6,663) (57,679)  
Other non-operating income (60,000)       (60,000)    
Depreciation and amortization 634   684   1,260 1,262  
Change in non-cash lease expense 21   20   44 45  
Impairment of goodwill and intangible assets     0     0  
Share-based compensation 2,668   1,756   5,673 4,002  
Loss (gain) on disposal of assets 0   (5)   0 (5)  
Preopening and related expenses 89   10   209 115  
Severance expenses     44     125  
Other, net 696   28   2,334 141  
Interest expense, net 15,974   16,306   31,791 34,792  
Change in fair value of derivative           1  
Income tax provision 786   206   489 258  
Adjusted EBITDA (12,401)   (8,344)   (24,863) (16,943)  
Assets 156,629       156,629   $ 54,648
Corporate and Other | Gaming              
Revenues              
Total revenues 0   0   0 0  
Corporate and Other | Food and beverage              
Revenues              
Total revenues 0   0   0 0  
Corporate and Other | Rooms              
Revenues              
Total revenues 0   0   0 0  
Corporate and Other | Other              
Revenues              
Total revenues $ 290   $ 203   $ 627 $ 406