XML 53 R43.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Revenues                  
Total revenues $ 282,422     $ 205,396     $ 814,585 $ 488,527  
Net income (loss) 29,051 $ 103,006 $ 10,620 (6,956) $ (78,566) $ (32,620) 142,677 (118,142)  
Other non-operating income 0     0     (60,000) 0  
Depreciation and amortization 26,474     31,551     80,342 94,637  
Change in non-cash lease expense (143)     425     517 756  
Share-based compensation 3,089     3,520     8,762 7,522  
(Gain) loss on disposal of assets (72)     (474)     747 817  
Loss on debt extinguishment and modification 759     0     759 0  
Preopening and related expenses 3     73     232 412  
Severance expenses 193     24     193 3,367  
Impairment of goodwill and intangible assets 0     0     0 27,872  
Other, net (1,338)     1,286     1,591 1,760  
Interest expense, net 15,535     16,422     47,752 51,575  
Change in fair value of derivative 0     0     0 1  
Income tax (benefit) provision (123)     (17)     366 241  
Total Adjusted EBITDA 73,428     45,854     223,938 70,818  
Assets 1,644,267           1,644,267   $ 1,570,949
Gaming                  
Revenues                  
Total revenues 193,167     145,521     575,124 329,413  
Food and beverage                  
Revenues                  
Total revenues 44,271     28,685     123,013 80,400  
Rooms                  
Revenues                  
Total revenues 31,566     22,505     80,213 54,097  
Other                  
Revenues                  
Total revenues 13,418     8,685     36,235 24,617  
Operating Segments                  
Revenues                  
Total Adjusted EBITDA 86,126     55,626     261,499 97,532  
Operating Segments | Casinos                  
Revenues                  
Total revenues 164,125     135,314     464,349 302,716  
Total Adjusted EBITDA 64,968     50,759     194,548 84,615  
Assets 1,043,222           1,043,222   1,085,510
Operating Segments | Casinos | Gaming                  
Revenues                  
Total revenues 91,155     83,549     272,271 170,664  
Operating Segments | Casinos | Food and beverage                  
Revenues                  
Total revenues 30,844     22,067     83,914 57,888  
Operating Segments | Casinos | Rooms                  
Revenues                  
Total revenues 31,566     22,505     80,213 54,097  
Operating Segments | Casinos | Other                  
Revenues                  
Total revenues 10,560     7,193     27,951 20,067  
Operating Segments | Distributed Gaming                  
Revenues                  
Total revenues 117,935     69,903     349,247 185,226  
Total Adjusted EBITDA 21,158     4,867     66,951 12,917  
Assets 417,704           417,704   430,791
Operating Segments | Distributed Gaming | Gaming                  
Revenues                  
Total revenues 102,012     61,972     302,853 158,749  
Operating Segments | Distributed Gaming | Food and beverage                  
Revenues                  
Total revenues 13,427     6,618     39,099 22,512  
Operating Segments | Distributed Gaming | Other                  
Revenues                  
Total revenues 2,496     1,313     7,295 3,965  
Corporate and Other                  
Revenues                  
Total revenues 362     179     989 585  
Total Adjusted EBITDA (12,698)     $ (9,772)     (37,561) $ (26,714)  
Assets $ 183,341           $ 183,341   $ 54,648