XML 88 R76.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues      
Total revenues $ 1,096,543 $ 694,155 $ 973,410
Adjusted EBITDA 291,718 110,257 183,683
Other non-operating income 60,000 0 0
Depreciation and amortization (106,692) (124,430) (116,592)
Change in non-cash lease expense (762) (1,344) 711
Share-based compensation (14,401) (9,637) (10,124)
Loss on disposal of assets (1,260) (803) (1,309)
Loss on debt extinguishment and modification (975) 0 (9,150)
Preopening and related expenses (246) (533) (4,548)
Acquisition and severance expenses (228) (3,710) (3,488)
Impairment of goodwill and intangible assets 0 (33,964) 0
Other, net (2,089) (3,275) (2,216)
Interest expense, net (62,853) (69,110) (74,220)
Change in fair value of derivative 0 (1) (4,168)
Income tax (provision) benefit (436) (61) 1,876
Net income (loss) 161,776 (136,611) (39,545)
Assets 1,615,564 1,570,949  
Capital expenditures 29,259 36,502 107,267
Gaming      
Revenues      
Total revenues 766,307 476,753 578,803
Food and beverage      
Revenues      
Total revenues 167,815 112,081 202,933
Rooms      
Revenues      
Total revenues 109,802 71,411 132,193
Other      
Revenues      
Total revenues 52,619 33,910 59,481
Operating Segments | Nevada Casino Resorts      
Revenues      
Total revenues 389,712 250,643 409,545
Adjusted EBITDA 149,077 57,462 115,198
Assets 811,016 872,849  
Capital expenditures 7,859 23,649 77,427
Non-cash purchases of property and equipment 600 1,100 15,900
Operating Segments | Nevada Casino Resorts | Gaming      
Revenues      
Total revenues 179,793 114,571 143,785
Operating Segments | Nevada Casino Resorts | Food and beverage      
Revenues      
Total revenues 83,092 55,588 111,491
Operating Segments | Nevada Casino Resorts | Rooms      
Revenues      
Total revenues 94,952 61,070 115,006
Operating Segments | Nevada Casino Resorts | Other      
Revenues      
Total revenues 31,875 19,414 39,263
Operating Segments | Nevada Locals Casinos      
Revenues      
Total revenues 159,855 113,031 135,686
Adjusted EBITDA 80,005 45,610 43,264
Assets 165,362 170,373  
Capital expenditures 2,813 911 4,270
Non-cash purchases of property and equipment 200   3,200
Operating Segments | Nevada Locals Casinos | Gaming      
Revenues      
Total revenues 120,537 82,522 86,877
Operating Segments | Nevada Locals Casinos | Food and beverage      
Revenues      
Total revenues 24,036 18,406 30,193
Operating Segments | Nevada Locals Casinos | Rooms      
Revenues      
Total revenues 7,626 5,598 10,493
Operating Segments | Nevada Locals Casinos | Other      
Revenues      
Total revenues 7,656 6,505 8,123
Operating Segments | Maryland Casino Resort      
Revenues      
Total revenues 78,155 51,636 70,170
Adjusted EBITDA 26,697 15,094 20,372
Assets 41,403 42,288  
Capital expenditures 1,447 2,531 1,685
Non-cash purchases of property and equipment   500  
Operating Segments | Maryland Casino Resort | Gaming      
Revenues      
Total revenues 60,797 40,505 53,364
Operating Segments | Maryland Casino Resort | Food and beverage      
Revenues      
Total revenues 7,932 4,669 7,286
Operating Segments | Maryland Casino Resort | Rooms      
Revenues      
Total revenues 7,224 4,743 6,694
Operating Segments | Maryland Casino Resort | Other      
Revenues      
Total revenues 2,202 1,719 2,826
Operating Segments | Distributed Gaming      
Revenues      
Total revenues 467,584 278,256 357,239
Adjusted EBITDA 87,276 26,952 50,687
Assets 411,342 430,791  
Capital expenditures 11,485 6,886 19,185
Non-cash purchases of property and equipment 600 2,500 3,500
Operating Segments | Distributed Gaming | Gaming      
Revenues      
Total revenues 405,183 239,154 294,776
Operating Segments | Distributed Gaming | Food and beverage      
Revenues      
Total revenues 52,755 33,418 53,963
Operating Segments | Distributed Gaming | Other      
Revenues      
Total revenues 9,646 5,684 8,500
Corporate and other      
Revenues      
Total revenues 1,237 589 770
Adjusted EBITDA (51,337) (34,861) (45,838)
Assets 186,441 54,648  
Capital expenditures 5,655 $ 2,525 $ 4,700
Non-cash purchases of property and equipment $ 500