XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information
 9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company conducts its business through four reportable segments: Nevada Casino Resorts, Nevada Locals Casinos, Maryland Casino Resort and Distributed Gaming.
The Nevada Casino Resorts segment is comprised of destination casino resort properties offering a variety of food and beverage outlets, entertainment venues and other amenities. The casino resort properties in this segment cater primarily to a regional drive-in customer base seeking a value-oriented vacation experience, with guests typically traveling from Southern California or Arizona. The Company’s casino resort properties in Nevada have a significantly larger number of hotel rooms compared to the other casino properties in its portfolio. While hotel stays at these casino resorts are typically longer, the overall frequency of visitation from guests is lower when compared to the Nevada Locals Casinos.
The Nevada Locals Casinos segment is comprised of casino properties that cater to local customers who generally live within a five-mile radius. The Company’s locals casino properties typically experience a higher frequency of customer visits compared to its casino resort properties in Nevada and Maryland, with many of the customers visiting the Company’s Nevada Locals Casinos on a weekly basis. The casino properties within this reportable segment have no or a limited number of hotel rooms and offer fewer food and beverage outlets or other amenities, with revenues primarily generated from slot machine play.
The Maryland Casino Resort segment is comprised of the Rocky Gap casino resort, which is geographically disparate from the Company’s Nevada properties, operates in a separate regulatory jurisdiction and has only a limited number of hotel rooms compared to the Nevada Casino Resorts. Rocky Gap caters to a regional drive-in customer base traveling from mid-Atlantic areas (Maryland, Virginia, Washington DC, Pennsylvania, West Virginia) and offers a full range of amenities, including various food and beverage outlets, signature golf course, spa and pool. As discussed in “Note 1 — Nature of Business and Basis of Presentation” and “Note 2 — Assets Held for Sale,” during the three months ended September 30, 2022, the Company entered into definitive agreements to sell Rocky Gap and classified the assets related to Rocky Gap as held for sale as of September 30,
2022.
The Distributed Gaming segment is comprised of the operation of slot machines and amusement devices in approximately 1,100 non-casino locations, such as restaurants, bars, taverns, convenience stores, liquor stores and grocery stores, across Nevada and Montana with a limited number of slot machines in each location. Distributed Gaming operations cater to local residents with high frequency visitation to these locations. The Company places its slot machines and amusement devices in locations where it believes they will receive maximum customer traffic. As part of the Distributed Gaming segment, the Company owns and operates a limited number of branded tavern locations, where it controls the food and beverage operations as well as the slot machines located within the tavern. The Company’s branded taverns offer a casual, upscale environment catering to local patrons offering superior food, craft beer and other alcoholic beverages, and are typically limited to 15 slot machines.
The Corporate and Other segment includes the Company’s cash and cash equivalents, miscellaneous receivables and corporate overhead. Costs recorded in the Corporate and Other segment have not been allocated to the Company’s reportable segments because these costs are not easily allocable and to do so would not be practical.
The Company presents Adjusted EBITDA in its segment disclosures because it is the primary metric used by the Company’s chief operating decision makers in measuring both the Company’s past and future expectations of performance. Further, the Company’s annual performance plan used to determine compensation of its executive officers and employees is tied to the Adjusted EBITDA metric. Adjusted EBITDA represents each segment’s earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, impairment of goodwill and intangible assets, preopening and related expenses, gain or loss on disposal of assets, share-based compensation expenses, and other non-cash charges, that are deemed to be not indicative of the Company’s core operating results, calculated before corporate overhead (which is not allocated to each reportable segment).
Due to the Company’s use of Adjusted EBITDA as its measure of profit for its reportable segments, the Company includes a reconciliation of the total of the Company’s consolidated Adjusted EBITDA to the Company’s consolidated net income determined in accordance with GAAP. The Company also discloses Adjusted EBITDA at the reportable segment level, as set forth in the table below:
Three Months Ended September 30,Nine Months Ended September 30,
(In thousands)2022202120222021
Revenues
Nevada Casino Resorts
Gaming$42,812 $46,216 $133,156 $135,060 
Food and beverage21,537 22,449 66,044 60,129 
Rooms26,068 27,643 76,670 69,436 
Other8,439 8,072 26,919 20,567 
Nevada Casino Resorts revenues$98,856 $104,380 $302,789 $285,192 
Nevada Locals Casinos
Gaming$27,457 $28,437 $85,886 $91,226 
Food and beverage6,208 6,081 18,688 17,918 
Rooms2,325 1,858 7,098 5,419 
Other1,745 1,729 5,737 5,614 
Nevada Locals Casinos revenues$37,735 $38,105 $117,409 $120,177 
Maryland Casino Resort
Gaming$16,027 $16,502 $45,940 $45,985 
Food and beverage2,463 2,314 6,333 5,867 
Rooms2,372 2,065 5,917 5,358 
Other762 759 1,872 1,770 
Maryland Casino Resort revenues$21,624 $21,640 $60,062 $58,980 
Distributed Gaming
Gaming$102,124 $102,012 $310,904 $302,853 
Food and beverage12,827 13,427 38,877 39,099 
Other2,695 2,496 8,456 7,295 
Distributed gaming revenues$117,646 $117,935 $358,237 $349,247 
Corporate and other3,132 362 3,512 989 
Total revenues$278,993 $282,422 $842,009 $814,585 
Three Months Ended September 30,Nine Months Ended September 30,
(In thousands)2022202120222021
Adjusted EBITDA
Nevada Casino Resorts$30,122 $39,196 $102,589 $112,486 
Nevada Locals Casinos16,818 18,103 56,651 61,230 
Maryland Casino Resort7,446 7,669 20,260 20,831 
Distributed Gaming18,845 21,158 63,092 66,952 
Corporate and other(12,176)(12,698)(39,196)(37,561)
Total Adjusted EBITDA61,055 73,428 203,396 223,938 
Adjustments
Other non-operating income— — — 60,000 
Depreciation and amortization(24,286)(26,474)(75,894)(80,342)
Change in non-cash lease expense298 143 (113)(517)
Share-based compensation(3,286)(3,089)(10,269)(8,762)
(Loss) gain on disposal of assets(266)72 (935)(747)
Loss on debt extinguishment(158)(759)(1,412)(759)
Preopening and related expenses (1)
(2)(3)(61)(232)
Other, net1,539 1,145 (3,595)(1,784)
Interest expense, net(15,709)(15,535)(45,565)(47,752)
Income tax (provision) benefit(5,182)123 5,737 (366)
Net Income$14,003 $29,051 $71,289 $142,677 
(1) Preopening and related expenses consist of labor, food, utilities, training, initial licensing, rent and organizational costs
incurred in connection with the opening of tavern and casino locations.
Assets
The Company’s assets by reportable segment consisted of the following amounts:
(In thousands)Nevada Casino ResortsNevada Locals CasinosMaryland Casino ResortDistributed GamingCorporate and OtherConsolidated
Balance at September 30, 2022$783,693 $163,863 $41,210 $408,156 $150,751 $1,547,673 
Balance at December 31, 2021$811,016 $165,362 $41,403 $411,342 $186,441 $1,615,564