XML 58 R48.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Revenues                  
Total revenues $ 278,993     $ 282,422     $ 842,009 $ 814,585  
Adjusted EBITDA 61,055     73,428     203,396 223,938  
Other non-operating income 0     0     0 60,000  
Depreciation and amortization (24,286)     (26,474)     (75,894) (80,342)  
Change in non-cash lease expense 298     143     (113) (517)  
Share-based compensation (3,286)     (3,089)     (10,269) (8,762)  
(Loss) gain on disposal of assets (266)     72     (935) (747)  
Loss on debt extinguishment (158)     (759)     (1,412) (759)  
Preopening and related expenses (2)     (3)     (61) (232)  
Other, net 1,539     1,145     (3,595) (1,784)  
Interest expense, net (15,709)     (15,535)     (45,565) (47,752)  
Income tax (provision) benefit (5,182)     123     5,737 (366)  
Net income 14,003 $ 21,220 $ 36,066 29,051 $ 103,006 $ 10,620 71,289 142,677  
Assets 1,547,673           1,547,673   $ 1,615,564
Gaming                  
Revenues                  
Total revenues 188,420     193,167     575,886 575,124  
Food and beverage                  
Revenues                  
Total revenues 43,035     44,271     129,942 123,013  
Rooms                  
Revenues                  
Total revenues 30,765     31,566     89,685 80,213  
Other                  
Revenues                  
Total revenues 16,773     13,418     46,496 36,235  
Operating Segments | Nevada Casino Resorts                  
Revenues                  
Total revenues 98,856     104,380     302,789 285,192  
Adjusted EBITDA 30,122     39,196     102,589 112,486  
Assets 783,693           783,693   811,016
Operating Segments | Nevada Casino Resorts | Gaming                  
Revenues                  
Total revenues 42,812     46,216     133,156 135,060  
Operating Segments | Nevada Casino Resorts | Food and beverage                  
Revenues                  
Total revenues 21,537     22,449     66,044 60,129  
Operating Segments | Nevada Casino Resorts | Rooms                  
Revenues                  
Total revenues 26,068     27,643     76,670 69,436  
Operating Segments | Nevada Casino Resorts | Other                  
Revenues                  
Total revenues 8,439     8,072     26,919 20,567  
Operating Segments | Nevada Locals Casinos                  
Revenues                  
Total revenues 37,735     38,105     117,409 120,177  
Adjusted EBITDA 16,818     18,103     56,651 61,230  
Assets 163,863           163,863   165,362
Operating Segments | Nevada Locals Casinos | Gaming                  
Revenues                  
Total revenues 27,457     28,437     85,886 91,226  
Operating Segments | Nevada Locals Casinos | Food and beverage                  
Revenues                  
Total revenues 6,208     6,081     18,688 17,918  
Operating Segments | Nevada Locals Casinos | Rooms                  
Revenues                  
Total revenues 2,325     1,858     7,098 5,419  
Operating Segments | Nevada Locals Casinos | Other                  
Revenues                  
Total revenues 1,745     1,729     5,737 5,614  
Operating Segments | Maryland Casino Resort                  
Revenues                  
Total revenues 21,624     21,640     60,062 58,980  
Adjusted EBITDA 7,446     7,669     20,260 20,831  
Assets 41,210           41,210   41,403
Operating Segments | Maryland Casino Resort | Gaming                  
Revenues                  
Total revenues 16,027     16,502     45,940 45,985  
Operating Segments | Maryland Casino Resort | Food and beverage                  
Revenues                  
Total revenues 2,463     2,314     6,333 5,867  
Operating Segments | Maryland Casino Resort | Rooms                  
Revenues                  
Total revenues 2,372     2,065     5,917 5,358  
Operating Segments | Maryland Casino Resort | Other                  
Revenues                  
Total revenues 762     759     1,872 1,770  
Operating Segments | Distributed Gaming                  
Revenues                  
Total revenues 117,646     117,935     358,237 349,247  
Adjusted EBITDA 18,845     21,158     63,092 66,952  
Assets 408,156           408,156   411,342
Operating Segments | Distributed Gaming | Gaming                  
Revenues                  
Total revenues 102,124     102,012     310,904 302,853  
Operating Segments | Distributed Gaming | Food and beverage                  
Revenues                  
Total revenues 12,827     13,427     38,877 39,099  
Operating Segments | Distributed Gaming | Other                  
Revenues                  
Total revenues 2,695     2,496     8,456 7,295  
Corporate and other                  
Revenues                  
Total revenues 3,132     362     3,512 989  
Adjusted EBITDA (12,176)     $ (12,698)     (39,196) $ (37,561)  
Assets $ 150,751           $ 150,751   $ 186,441