XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill Balances by Reportable Segment
The following table summarizes goodwill balances by reportable segment:
(In thousands)Nevada Casino ResortsNevada Locals CasinosMaryland Casino ResortNevada TavernsDistributed GamingTotal Goodwill
Balance, December 31, 2021 and 2022$22,105 $38,187 $— $20,459 $77,645 $158,396 
Schedule of Intangible Assets
Intangible assets, net, consisted of the following:
At December 31, 2022
(In thousands)Useful Life (Years)Gross Carrying
Value
Cumulative
Amortization
Cumulative ImpairmentIntangible Assets, Net
Indefinite-lived intangible assets
Trade namesIndefinite$53,690 $— $(6,890)$46,800 
53,690 — (6,890)46,800 
Amortizing intangible assets
Customer relationships
4-16
81,105 (41,743)— 39,362 
Player relationships
2-14
42,990 (40,455)— 2,535 
Non-compete agreements
2-5
9,840 (9,114)— 726 
In-place lease value41,170 (1,170)— — 
Leasehold interest4570 (570)— — 
Other
4-25
1,366 (1,237)— 129 
137,041 (94,289)— 42,752 
Balance, December 31, 2022$190,731 $(94,289)$(6,890)$89,552 
At December 31, 2021
(In thousands)Useful Life (Years)Gross Carrying
Value
Cumulative
Amortization
Cumulative ImpairmentIntangible Assets, Net
Indefinite-lived intangible assets
Trade namesIndefinite$53,690 $— $(6,890)$46,800 
53,690 — (6,890)46,800 
Amortizing intangible assets
Customer relationships
4-16
81,105 (35,879)— 45,226 
Player relationships
2-14
42,990 (39,812)— 3,178 
Non-compete agreements
2-5
9,840 (8,349)— 1,491 
Gaming license (1)
152,100 (1,210)— 890 
In-place lease value41,170 (1,155)— 15 
Leasehold interest4570 (570)— — 
Other
4-25
1,814 (1,356)— 458 
139,589 (88,331)— 51,258 
Balance, December 31, 2021$193,279 $(88,331)$(6,890)$98,058 
(1) Relates to Rocky Gap.
Schedule of Estimated Future Amortization Expense Related to Intangible Assets Estimated future amortization expense related to intangible assets is as follows:
(In thousands)20232024202520262027Thereafter
Total (1)
Estimated amortization expense$7,209 $6,313 $5,974 $5,869 $5,737 $11,650 $42,752 
(1) The Company did not have intangible assets that were not placed in service as of December 31, 2022.