XML 48 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
 12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Components of Lease Expense
The components of lease expense were as follows:
Year Ended December 31,
(In thousands)Classification20222021
Operating lease cost
Operating lease costOperating and SG&A expenses$55,907 $54,131 
Variable lease costOperating and SG&A expenses17,943 20,449 
Short-term lease costOperating and SG&A expenses4,796 4,862 
Total operating lease cost$78,646 $79,442 
Finance lease cost
Amortization of leased assetsDepreciation and amortization$934 $1,693 
Interest on lease liabilitiesInterest expense, net114 300 
Total finance lease cost$1,048 $1,993 
Summary of Supplemental Cash Flow Information Related to Leases
Supplemental cash flow information related to leases was as follows:
Year Ended December 31,
(In thousands)20222021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used under operating lease agreements$55,846 $53,527 
Operating cash flows used under finance lease agreements109 293 
Financing cash flows used under finance lease agreements541 6,179 
Summary of Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows:
December 31,
(In thousands)20222021
Operating leases
Operating lease right-of-use assets, gross$193,565 $221,732 
Accumulated amortization(45,672)(42,481)
Operating lease right-of-use assets, net$147,893 $179,251 
Current portion of operating leases$42,200 $40,151 
Non-current operating leases121,979 155,098 
Total operating lease liabilities$164,179 $195,249 
Finance leases
Property and equipment, gross$5,719 $6,278 
Accumulated depreciation(3,341)(2,407)
Property and equipment, net$2,378 $3,871 
Current portion of finance leases$465 $546 
Non-current finance leases1,692 2,459 
Total finance lease liabilities$2,157 $3,005 
Summary of Additional Information Related to Leases
The following presents additional information related to the Company’s leases as of December 31, 2022:
December 31,
20222021
Weighted Average Remaining Lease Term
Operating leases7.5 years7.8 years
Finance leases18.0 years16.4 years
Weighted Average Discount Rate
Operating leases5.9 %5.7 %
Finance leases6.4 %6.1 %
Summary of Maturities of Lease Liabilities
As of December 31, 2022, maturities of lease liabilities were as follows:
(In thousands)Operating LeasesFinance LeasesTotal
2023$50,372 $521 $50,893 
202443,268 227 43,495 
202526,378 200 26,578 
202616,933 200 17,133 
202712,755 214 12,969 
Thereafter54,674 3,213 57,887 
Total lease payments204,380 4,575 208,955 
Amount of interest(40,201)(2,418)(42,619)
Present value of lease liabilities$164,179 $2,157 $166,336 
Summary of Minimum and Contingent Operating Lease Income
Minimum and contingent operating lease income was as follows:
Year Ended December 31,
(In thousands)202220212020
Minimum rental income$7,380 $6,041 $3,913 
Contingent rental income4,071 3,169 1,840 
Total rental income$11,451 $9,210 $5,753 
Summary of Future Minimum Rental Payments to be Received Under Operating Leases
Future minimum rent payments to be received under operating leases are as follows (in thousands):
Year Ending December 31,Amount
2023$5,025 
20244,913 
20254,875 
20264,072 
20271,173 
Thereafter1,371 
Total future minimum rent payments$21,429