XML 60 R51.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Revenues              
Total revenues $ 286,681   $ 289,372   $ 564,732 $ 563,016  
Adjusted EBITDA 58,410   75,016   120,577 142,341  
Depreciation and amortization (21,454)   (25,332)   (44,962) (51,608)  
Non-cash lease expense 9   (230)   (24) (411)  
Share-based compensation (3,288)   (3,311)   (7,181) (6,983)  
Gain (loss) on disposal of assets 34   (710)   120 (669)  
Loss on debt extinguishment and modification (405)   (1,073)   (405) (1,254)  
Preopening and related expenses (141)   (4)   (525) (59)  
Other, net 2,168   (838)   383 (5,134)  
Interest expense, net (18,803)   (14,738)   (37,039) (29,856)  
Income tax (provision) benefit (4,248)   (7,560)   (7,032) 10,919  
Net income 12,282 $ 11,630 21,220 $ 36,066 23,912 57,286  
Assets 1,494,246       1,494,246   $ 1,508,670
Gaming              
Revenues              
Total revenues 182,355   196,679   370,442 387,466  
Food and beverage              
Revenues              
Total revenues 46,534   44,451   92,805 86,907  
Rooms              
Revenues              
Total revenues 30,918   33,174   61,495 58,920  
Other              
Revenues              
Total revenues 26,874   15,068   39,990 29,723  
Nevada Taverns              
Revenues              
Adjusted EBITDA 8,450   10,654   16,988 21,430  
Operating Segments | Nevada Casino Resorts              
Revenues              
Total revenues 102,562   107,498   202,738 203,933  
Adjusted EBITDA 28,044   38,892   59,755 72,467  
Assets 780,041       780,041   784,242
Operating Segments | Nevada Casino Resorts | Gaming              
Revenues              
Total revenues 38,625   46,114   80,918 90,344  
Operating Segments | Nevada Casino Resorts | Food and beverage              
Revenues              
Total revenues 24,473   23,123   48,704 44,507  
Operating Segments | Nevada Casino Resorts | Rooms              
Revenues              
Total revenues 26,353   28,573   52,563 50,602  
Operating Segments | Nevada Casino Resorts | Other              
Revenues              
Total revenues 13,111   9,688   20,553 18,480  
Operating Segments | Nevada Locals Casinos              
Revenues              
Total revenues 39,829   39,785   81,067 79,674  
Adjusted EBITDA 19,471   19,795   39,631 39,833  
Assets 159,834       159,834   164,580
Operating Segments | Nevada Locals Casinos | Gaming              
Revenues              
Total revenues 28,796   29,048   58,445 58,429  
Operating Segments | Nevada Locals Casinos | Food and beverage              
Revenues              
Total revenues 6,564   6,301   13,255 12,480  
Operating Segments | Nevada Locals Casinos | Rooms              
Revenues              
Total revenues 2,416   2,529   5,238 4,773  
Operating Segments | Nevada Locals Casinos | Other              
Revenues              
Total revenues 2,053   1,907   4,129 3,992  
Operating Segments | Maryland Casino Resort              
Revenues              
Total revenues 19,605   20,546   37,733 38,438  
Adjusted EBITDA 5,898   7,242   11,026 12,814  
Assets 41,236       41,236   39,562
Operating Segments | Maryland Casino Resort | Gaming              
Revenues              
Total revenues 14,421   15,456   28,935 29,913  
Operating Segments | Maryland Casino Resort | Food and beverage              
Revenues              
Total revenues 2,348   2,222   4,214 3,870  
Operating Segments | Maryland Casino Resort | Rooms              
Revenues              
Total revenues 2,149   2,072   3,694 3,545  
Operating Segments | Maryland Casino Resort | Other              
Revenues              
Total revenues 687   796   890 1,110  
Operating Segments | Nevada Taverns              
Revenues              
Total revenues 27,319   28,144   54,912 56,598  
Assets 134,849       134,849   145,065
Operating Segments | Nevada Taverns | Gaming              
Revenues              
Total revenues 13,187   14,289   26,212 28,611  
Operating Segments | Nevada Taverns | Food and beverage              
Revenues              
Total revenues 12,962   12,630   26,267 25,683  
Operating Segments | Nevada Taverns | Other              
Revenues              
Total revenues 1,170   1,225   2,433 2,304  
Operating Segments | Distributed Gaming              
Revenues              
Total revenues 89,084   93,225   179,485 183,993  
Adjusted EBITDA 9,950   11,540   19,734 22,817  
Assets 248,574       248,574   258,260
Operating Segments | Distributed Gaming | Gaming              
Revenues              
Total revenues 87,326   91,772   175,932 180,169  
Operating Segments | Distributed Gaming | Food and beverage              
Revenues              
Total revenues 187   175   365 367  
Operating Segments | Distributed Gaming | Other              
Revenues              
Total revenues 1,571   1,278   3,188 3,457  
Corporate and other              
Revenues              
Total revenues 8,282   174   8,797 380  
Adjusted EBITDA (13,403)   $ (13,107)   (26,557) $ (27,020)  
Assets $ 129,712       $ 129,712   $ 116,961