XML 61 R52.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Revenues                  
Total revenues $ 257,726     $ 278,993     $ 822,458 $ 842,009  
Adjusted EBITDA 53,185     61,055     173,762 203,396  
Depreciation and amortization (22,213)     (24,286)     (67,175) (75,894)  
Non-cash lease expense 10     298     (14) (113)  
Share-based compensation (3,444)     (3,286)     (10,625) (10,269)  
Gain (loss) on disposal of assets 5     (266)     125 (935)  
Gain on sale of business 305,829     0     305,829 0  
Loss on debt extinguishment and modification 0     (158)     (405) (1,412)  
Preopening and related expenses (50)     (2)     (575) (61)  
Severance expenses (128)     (58)     (128) (295)  
Other, net (9,485)     1,597     (9,102) (3,300)  
Interest expense, net (15,306)     (15,709)     (52,345) (45,565)  
Income tax (provision) benefit (67,187)     (5,182)     (74,219) 5,737  
Net income 241,216 $ 12,282 $ 11,630 14,003 $ 21,220 $ 36,066 265,128 71,289  
Assets 1,544,663           1,544,663   $ 1,508,670
Gaming                  
Revenues                  
Total revenues 165,177     188,420     535,619 575,886  
Food and beverage                  
Revenues                  
Total revenues 44,507     43,035     137,312 129,942  
Rooms                  
Revenues                  
Total revenues 31,417     30,765     92,912 89,685  
Other                  
Revenues                  
Total revenues 16,625     16,773     56,615 46,496  
Nevada Taverns                  
Revenues                  
Adjusted EBITDA 7,519     8,306     24,507 29,738  
Operating Segments | Nevada Casino Resorts                  
Revenues                  
Total revenues 105,524     98,856     308,262 302,789  
Adjusted EBITDA 30,837     30,122     90,592 102,589  
Assets 781,874           781,874   784,242
Operating Segments | Nevada Casino Resorts | Gaming                  
Revenues                  
Total revenues 40,289     42,812     121,207 133,156  
Operating Segments | Nevada Casino Resorts | Food and beverage                  
Revenues                  
Total revenues 24,782     21,537     73,486 66,044  
Operating Segments | Nevada Casino Resorts | Rooms                  
Revenues                  
Total revenues 28,394     26,068     80,957 76,670  
Operating Segments | Nevada Casino Resorts | Other                  
Revenues                  
Total revenues 12,059     8,439     32,612 26,919  
Operating Segments | Nevada Locals Casinos                  
Revenues                  
Total revenues 37,901     37,735     118,968 117,409  
Adjusted EBITDA 16,878     16,818     56,509 56,651  
Assets 159,378           159,378   164,580
Operating Segments | Nevada Locals Casinos | Gaming                  
Revenues                  
Total revenues 27,254     27,457     85,699 85,886  
Operating Segments | Nevada Locals Casinos | Food and beverage                  
Revenues                  
Total revenues 6,482     6,208     19,737 18,688  
Operating Segments | Nevada Locals Casinos | Rooms                  
Revenues                  
Total revenues 2,395     2,325     7,633 7,098  
Operating Segments | Nevada Locals Casinos | Other                  
Revenues                  
Total revenues 1,770     1,745     5,899 5,737  
Operating Segments | Maryland Casino Resort                  
Revenues                  
Total revenues 5,723     21,624     43,456 60,062  
Adjusted EBITDA 1,626     7,446     12,652 20,260  
Assets 0           0   39,562
Operating Segments | Maryland Casino Resort | Gaming                  
Revenues                  
Total revenues 4,224     16,027     33,159 45,940  
Operating Segments | Maryland Casino Resort | Food and beverage                  
Revenues                  
Total revenues 667     2,463     4,881 6,333  
Operating Segments | Maryland Casino Resort | Rooms                  
Revenues                  
Total revenues 628     2,372     4,322 5,917  
Operating Segments | Maryland Casino Resort | Other                  
Revenues                  
Total revenues 204     762     1,094 1,872  
Operating Segments | Nevada Taverns                  
Revenues                  
Total revenues 26,540     26,483     81,452 83,081  
Assets 132,232           132,232   145,065
Operating Segments | Nevada Taverns | Gaming                  
Revenues                  
Total revenues 12,985     12,589     39,197 41,200  
Operating Segments | Nevada Taverns | Food and beverage                  
Revenues                  
Total revenues 12,387     12,657     38,654 38,340  
Operating Segments | Nevada Taverns | Other                  
Revenues                  
Total revenues 1,168     1,237     3,601 3,541  
Operating Segments | Distributed Gaming                  
Revenues                  
Total revenues 81,872     91,163     261,357 275,156  
Adjusted EBITDA 8,441     10,539     28,175 33,354  
Assets 204,209           204,209   258,260
Operating Segments | Distributed Gaming | Gaming                  
Revenues                  
Total revenues 80,425     89,535     256,357 269,704  
Operating Segments | Distributed Gaming | Food and beverage                  
Revenues                  
Total revenues 189     170     554 537  
Operating Segments | Distributed Gaming | Other                  
Revenues                  
Total revenues 1,258     1,458     4,446 4,915  
Corporate and other                  
Revenues                  
Total revenues 166     3,132     8,963 3,512  
Adjusted EBITDA (12,116)     $ (12,176)     (38,673) $ (39,196)  
Assets $ 266,970           $ 266,970   $ 116,961