XML 99 R84.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenues      
Total revenues $ 1,053,149 $ 1,121,719 $ 1,096,543
Adjusted EBITDA 222,522 267,080 291,718
Other non-operating income 0 0 60,000
Depreciation and amortization (88,933) (100,123) (106,692)
Non-cash lease expense 15 (165) (762)
Share-based compensation (13,476) (13,433) (14,401)
Gain (loss) on disposal of assets 228 (934) (1,260)
Gain on sale of businesses 303,179 0 0
Loss on debt extinguishment and modification (1,734) (1,590) (975)
Preopening and related expenses (760) (161) (246)
Severance expenses (149) (378) (228)
Impairment of assets (12,072) 0 0
Other, net (11,342) (3,939) (2,089)
Interest expense, net (65,515) (63,490) (62,853)
Income tax provision (76,207) (521) (436)
Net income 255,756 82,346 161,776
Assets 1,452,283 1,508,670  
Capital expenditures 85,877 51,419 29,259
Capital expenditures 2,194 5,386 1,933
Gaming      
Revenues      
Total revenues 674,301 760,906 766,307
Food and beverage      
Revenues      
Total revenues 182,408 175,363 167,815
Rooms      
Revenues      
Total revenues 124,649 122,324 109,802
Other      
Revenues      
Total revenues 71,791 63,126 52,619
Operating Segments | Nevada Casino Resorts      
Revenues      
Total revenues 413,058 406,950 389,712
Adjusted EBITDA 120,256 135,104 149,077
Assets 758,622 784,242  
Capital expenditures 60,441 26,347 7,859
Capital expenditures 1,000 5,000 600
Operating Segments | Nevada Casino Resorts | Gaming      
Revenues      
Total revenues 160,371 175,014 179,793
Operating Segments | Nevada Casino Resorts | Food and beverage      
Revenues      
Total revenues 98,748 89,424 83,092
Operating Segments | Nevada Casino Resorts | Rooms      
Revenues      
Total revenues 109,996 104,375 94,952
Operating Segments | Nevada Casino Resorts | Other      
Revenues      
Total revenues 43,943 38,137 31,875
Operating Segments | Nevada Locals Casinos      
Revenues      
Total revenues 157,435 157,514 159,855
Adjusted EBITDA 73,846 75,848 80,005
Assets 160,059 164,580  
Capital expenditures 5,691 4,035 2,813
Capital expenditures   100 200
Operating Segments | Nevada Locals Casinos | Gaming      
Revenues      
Total revenues 112,772 114,388 120,537
Operating Segments | Nevada Locals Casinos | Food and beverage      
Revenues      
Total revenues 26,372 25,219 24,036
Operating Segments | Nevada Locals Casinos | Rooms      
Revenues      
Total revenues 10,331 10,162 7,626
Operating Segments | Nevada Locals Casinos | Other      
Revenues      
Total revenues 7,960 7,745 7,656
Operating Segments | Maryland Casino Resort      
Revenues      
Total revenues 43,456 78,010 78,155
Adjusted EBITDA 12,652 25,383 26,697
Assets 0 39,562  
Capital expenditures 435 1,878 1,447
Operating Segments | Maryland Casino Resort | Gaming      
Revenues      
Total revenues 33,159 59,553 60,797
Operating Segments | Maryland Casino Resort | Food and beverage      
Revenues      
Total revenues 4,881 8,440 7,932
Operating Segments | Maryland Casino Resort | Rooms      
Revenues      
Total revenues 4,322 7,787 7,224
Operating Segments | Maryland Casino Resort | Other      
Revenues      
Total revenues 1,094 2,230 2,202
Operating Segments | Nevada Taverns      
Revenues      
Total revenues 109,215 109,965 110,170
Adjusted EBITDA 32,682 37,610 39,762
Assets 148,250 145,065  
Capital expenditures 3,369 2,712 1,573
Capital expenditures 700 200 300
Operating Segments | Nevada Taverns | Gaming      
Revenues      
Total revenues 52,817 53,619 53,909
Operating Segments | Nevada Taverns | Food and beverage      
Revenues      
Total revenues 51,642 51,564 52,002
Operating Segments | Nevada Taverns | Other      
Revenues      
Total revenues 4,756 4,782 4,259
Operating Segments | Distributed Gaming      
Revenues      
Total revenues 320,680 365,472 357,414
Adjusted EBITDA 34,545 44,021 47,514
Assets 204,271 258,260  
Capital expenditures 9,537 9,146 9,912
Capital expenditures 200   300
Operating Segments | Distributed Gaming | Gaming      
Revenues      
Total revenues 315,182 358,332 351,274
Operating Segments | Distributed Gaming | Food and beverage      
Revenues      
Total revenues 765 716 753
Operating Segments | Distributed Gaming | Other      
Revenues      
Total revenues 4,733 6,424 5,387
Corporate and other      
Revenues      
Total revenues 9,305 3,808 1,237
Adjusted EBITDA (51,459) (50,886) (51,337)
Assets 181,081 116,961  
Capital expenditures 6,404 7,301 5,655
Capital expenditures $ 300 $ 100 $ 500