XML 62 R52.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Revenues              
Total revenues $ 167,334   $ 286,681   $ 341,381 $ 564,732  
Adjusted EBITDA 41,192   58,410   82,184 120,577  
Depreciation and amortization (22,616)   (21,454)   (44,736) (44,962)  
Non-cash lease (benefit) expense 148   9   233 (24)  
Share-based compensation (2,450)   (3,288)   (5,719) (7,181)  
Gain (loss) on disposal of assets 0   34   (14) 120  
(Loss) gain on sale of business (792)   0   68,944 0  
Loss on debt extinguishment and modification (4,446)   (405)   (4,446) (405)  
Preopening and related expenses (4)   (141)   (143) (525)  
Transaction costs (337)   (170)   (2,275) (277)  
Other, net (1,606)   2,338   (4,797) 660  
Interest expense, net (8,610)   (18,803)   (19,296) (37,039)  
Income tax benefit (provision) 144   (4,248)   (27,349) (7,032)  
Net income 623 $ 41,963 12,282 $ 11,630 42,586 23,912  
Assets 1,181,221       1,181,221   $ 1,452,283
Gaming              
Revenues              
Total revenues 78,247   182,355   165,196 370,442  
Food and beverage              
Revenues              
Total revenues 43,113   46,534   86,774 92,805  
Rooms              
Revenues              
Total revenues 31,422   30,918   60,822 61,495  
Other              
Revenues              
Total revenues 14,552   26,874   28,589 39,990  
Nevada Taverns              
Revenues              
Adjusted EBITDA 7,791   8,450   15,352 16,988  
Operating Segments | Nevada Casino Resorts              
Revenues              
Total revenues 101,093   102,562   202,105 202,738  
Adjusted EBITDA 27,392   28,044   54,283 59,755  
Assets 736,170       736,170   758,622
Operating Segments | Nevada Casino Resorts | Gaming              
Revenues              
Total revenues 38,313   38,625   78,602 80,918  
Operating Segments | Nevada Casino Resorts | Food and beverage              
Revenues              
Total revenues 23,951   24,473   48,214 48,704  
Operating Segments | Nevada Casino Resorts | Rooms              
Revenues              
Total revenues 28,878   26,353   55,827 52,563  
Operating Segments | Nevada Casino Resorts | Other              
Revenues              
Total revenues 9,951   13,111   19,462 20,553  
Operating Segments | Nevada Locals Casinos              
Revenues              
Total revenues 37,866   39,829   76,857 81,067  
Adjusted EBITDA 16,928   19,471   34,464 39,631  
Assets 161,237       161,237   160,059
Operating Segments | Nevada Locals Casinos | Gaming              
Revenues              
Total revenues 26,211   28,796   54,031 58,445  
Operating Segments | Nevada Locals Casinos | Food and beverage              
Revenues              
Total revenues 6,922   6,564   13,575 13,255  
Operating Segments | Nevada Locals Casinos | Rooms              
Revenues              
Total revenues 2,544   2,416   4,995 5,238  
Operating Segments | Nevada Locals Casinos | Other              
Revenues              
Total revenues 2,189   2,053   4,256 4,129  
Operating Segments | Nevada Taverns              
Revenues              
Total revenues 28,152   27,319   55,959 54,912  
Assets 158,986       158,986   148,250
Operating Segments | Nevada Taverns | Gaming              
Revenues              
Total revenues 13,723   13,187   26,582 26,212  
Operating Segments | Nevada Taverns | Food and beverage              
Revenues              
Total revenues 12,240   12,962   24,968 26,267  
Operating Segments | Nevada Taverns | Other              
Revenues              
Total revenues 2,189   1,170   4,409 2,433  
Operating Segments | Distributed Gaming              
Revenues              
Total revenues 0   89,084   6,019 179,485  
Adjusted EBITDA 0   9,950   484 19,734  
Assets 0       0   204,271
Operating Segments | Distributed Gaming | Gaming              
Revenues              
Total revenues 0   87,326   5,981 175,932  
Operating Segments | Distributed Gaming | Food and beverage              
Revenues              
Total revenues 0   187   17 365  
Operating Segments | Distributed Gaming | Other              
Revenues              
Total revenues 0   1,571   21 3,188  
Operating Segments | Maryland Casino Resort              
Revenues              
Total revenues 0   19,605   0 37,733  
Adjusted EBITDA 0   5,898   0 11,026  
Operating Segments | Maryland Casino Resort | Gaming              
Revenues              
Total revenues 0   14,421   0 28,935  
Operating Segments | Maryland Casino Resort | Food and beverage              
Revenues              
Total revenues 0   2,348   0 4,214  
Operating Segments | Maryland Casino Resort | Rooms              
Revenues              
Total revenues 0   2,149   0 3,694  
Operating Segments | Maryland Casino Resort | Other              
Revenues              
Total revenues 0   687   0 890  
Corporate and other              
Revenues              
Total revenues 223   8,282   441 8,797  
Adjusted EBITDA (10,919)   $ (13,403)   (22,399) $ (26,557)  
Assets $ 124,828       $ 124,828   $ 181,081