XML 68 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Reportable Segment and Reconciliation to Net Income (Loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenues    
Other $ 11,129 $ 14,037
Total revenues 160,843 174,047
Segment (expenses) income    
Payroll and related (54,987) (55,375)
Operating expenses (44,205) (51,057)
Cost of sales (11,713) (17,607)
Other segment items (12,357) (9,016)
Adjusted EBITDA 37,581 40,992
Adjustments    
Depreciation and amortization (22,469) (22,120)
Non-cash lease benefit 93 85
Share-based compensation (3,062) (3,269)
Loss on disposal of assets 27 (14)
Gain on sale of business 0 69,736
Preopening and related expenses (157) (139)
System implementation costs (69)  
Other, net (875) (5,129)
Interest expense, net (7,499) (10,686)
Income before income tax provision 3,570 69,456
Income tax provision (1,071) (27,493)
Net income 2,499 41,963
Gaming    
Revenues    
Revenues 80,261 86,949
Food and beverage    
Revenues    
Revenues 42,284 43,661
Rooms    
Revenues    
Revenues 27,169 29,400
Operating Segments    
Revenues    
Other 10,808 13,819
Total revenues 160,522 173,829
Segment (expenses) income    
Payroll and related (54,987) (55,375)
Operating expenses (44,205) (51,057)
Cost of sales (11,713) (17,607)
Other segment items 365 2,682
Adjusted EBITDA 49,982 52,472
Operating Segments | Gaming    
Revenues    
Revenues 80,261 86,949
Operating Segments | Food and beverage    
Revenues    
Revenues 42,284 43,661
Operating Segments | Rooms    
Revenues    
Revenues 27,169 29,400
Operating Segments | Nevada Casino Resorts    
Revenues    
Other 7,638 9,511
Total revenues 94,221 101,012
Segment (expenses) income    
Payroll and related (38,242) (39,522)
Operating expenses (25,742) (31,415)
Cost of sales (5,741) (5,624)
Other segment items 273 2,440
Adjusted EBITDA 24,769 26,891
Operating Segments | Nevada Casino Resorts | Gaming    
Revenues    
Revenues 38,720 40,289
Operating Segments | Nevada Casino Resorts | Food and beverage    
Revenues    
Revenues 22,980 24,263
Operating Segments | Nevada Casino Resorts | Rooms    
Revenues    
Revenues 24,883 26,949
Operating Segments | Nevada Locals Casinos    
Revenues    
Other 2,062 2,067
Total revenues 38,831 38,991
Segment (expenses) income    
Payroll and related (9,611) (9,664)
Operating expenses (9,288) (9,936)
Cost of sales (2,214) (2,145)
Other segment items 147 290
Adjusted EBITDA 17,865 17,536
Operating Segments | Nevada Locals Casinos | Gaming    
Revenues    
Revenues 27,621 27,820
Operating Segments | Nevada Locals Casinos | Food and beverage    
Revenues    
Revenues 6,862 6,653
Operating Segments | Nevada Locals Casinos | Rooms    
Revenues    
Revenues 2,286 2,451
Operating Segments | Nevada Taverns    
Revenues    
Other 1,108 2,220
Total revenues 27,470 27,807
Segment (expenses) income    
Payroll and related (7,134) (6,672)
Operating expenses (9,175) (9,687)
Cost of sales (3,758) (3,839)
Other segment items (55) (48)
Adjusted EBITDA 7,348 7,561
Operating Segments | Nevada Taverns | Gaming    
Revenues    
Revenues 13,920 12,859
Operating Segments | Nevada Taverns | Food and beverage    
Revenues    
Revenues 12,442 12,728
Operating Segments | Nevada Taverns | Rooms    
Revenues    
Revenues 0 0
Operating Segments | Distributed Gaming    
Revenues    
Other   21
Total revenues   6,019
Segment (expenses) income    
Payroll and related   483
Operating expenses   (19)
Cost of sales   (5,999)
Other segment items   0
Adjusted EBITDA   484
Operating Segments | Distributed Gaming | Gaming    
Revenues    
Revenues   5,981
Operating Segments | Distributed Gaming | Food and beverage    
Revenues    
Revenues   17
Operating Segments | Distributed Gaming | Rooms    
Revenues    
Revenues   0
Corporate and Other    
Revenues    
Other 321 218
Total revenues 321 218
Segment (expenses) income    
Payroll and related 0 0
Operating expenses 0 0
Cost of sales 0 0
Other segment items (12,722) (11,698)
Adjusted EBITDA (12,401) (11,480)
Corporate and Other | Gaming    
Revenues    
Revenues 0 0
Corporate and Other | Food and beverage    
Revenues    
Revenues 0 0
Corporate and Other | Rooms    
Revenues    
Revenues $ 0 $ 0