XML 26 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2013
Loan and Lease Receivables, Impaired [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

December 31, 2013

   

December 31, 2012

 

(dollars in thousands)

 

Amount

   

%

   

Amount

   

%

 

Commercial

  $ 694,350       24 %   $ 545,070       22 %

Income producing - commercial real estate

    1,119,800       38 %     914,638       37 %

Owner occupied - commercial real estate

    317,491       11 %     297,857       12 %

Real estate mortgage - residential

    90,418       3 %     61,871       3 %

Construction - commercial and residential

    574,167       19 %     533,722       21 %

Construction - C&I (owner occupied)

    34,659       1 %     28,808       1 %

Home equity

    110,242       4 %     106,844       4 %

Other consumer

    4,031       -       4,285       -  

Total loans

    2,945,158       100 %     2,493,095       100 %

Less: Allowance for Credit Losses

    (40,921 )             (37,492 )        

Net loans

  $ 2,904,237             $ 2,455,603          
Allowance for Credit Losses on Financing Receivables [Table Text Block]

(dollars in thousands)

 

Commercial

   

Income Producing Commercial  Real Estate

   

Owner Occupied Commercial  Real Estate

   

Real Estate Mortgage Residential

   

Construction Commercial and Residential

   

Home Equity

   

Other Consumer

   

Total

 

For the Year Ended December 31, 2013

                                                               

Allowance for credit losses:

                                                               

Balance at beginning of period

  $ 9,412     $ 9,148     $ 2,781     $ 659     $ 13,391     $ 1,730     $ 371     $ 37,492  

Loans charged-off

    (4,275 )     (602 )     -       -       (2,010 )     (89 )     (63 )     (7,039 )

Recoveries of loans previously charged-off

    161       -       -       -       688       11       6       866  

Net loans charged-off

    (4,114 )     (602 )     -       -       (1,322 )     (78 )     (57 )     (6,173 )

Provision for credit losses

    4,482       1,813       1,118       285       1,865       219       (180 )     9,602  

Ending balance

  $ 9,780     $ 10,359     $ 3,899     $ 944     $ 13,934     $ 1,871     $ 134     $ 40,921  

For the Year Ended December 31, 2013

                                                               

Allowance for credit losses:

                                                               

Individually evaluated for impairment

  $ 1,323     $ 1,098     $ 1,853     $ 27     $ 1,625     $ 526     $ 68     $ 6,520  

Collectively evaluated for impairment

    8,457       9,261       2,046       917       12,309       1,345       66       34,401  

Ending balance

  $ 9,780     $ 10,359     $ 3,899     $ 944     $ 13,934     $ 1,871     $ 134     $ 40,921  

(dollars in thousands)

 

Commercial

   

Income Producing Commercial Real Estate

   

Owner Occupied Commercial Real Estate

   

Real Estate Mortgage Residential

   

Construction Commercial and Residential

   

Home Equity

   

Other Consumer

   

Total

 

For the Year Ended December 31, 2012

                                                               

Allowance for credit losses:

                                                               

Balance at beginning of period

  $ 9,609     $ 7,304     $ 1,898     $ 399     $ 8,546     $ 1,528     $ 369     $ 29,653  

Loans charged-off

    (3,481 )     (1,189 )     (350 )     (300 )     (3,033 )     (698 )     (47 )     (9,098 )

Recoveries of loans previously charged-off

    144       18       -       -       510       73       2       747  

Net loans charged-off

    (3,337 )     (1,171 )     (350 )     (300 )     (2,523 )     (625 )     (45 )     (8,351 )

Provision for credit losses

    3,140       3,015       1,233       560       7,368       827       47       16,190  

Ending balance

  $ 9,412     $ 9,148     $ 2,781     $ 659     $ 13,391     $ 1,730     $ 371     $ 37,492  

For the Year Ended December 31, 2012

                                                               

Allowance for credit losses:

                                                               

Individually evaluated for impairment

  $ 2,158     $ 1,201     $ 753     $ -     $ 3,718     $ 243     $ 41     $ 8,114  

Collectively evaluated for impairment

    7,254       7,947       2,028       659       9,673       1,487       330       29,378  

Ending balance

  $ 9,412     $ 9,148     $ 2,781     $ 659     $ 13,391     $ 1,730     $ 371     $ 37,492  
Schedule Of Recorded Investment In Loans [Table Text Block]

(dollars in thousands)

 

Commercial

   

Income Producing Commercial Real Estate

   

Owner occupied Commercial Real Estate

   

Real Estate Mortgage Residential

   

Construction Commercial and Residential

   

Home Equity

   

Other Consumer

   

Total

 
                                                                 

December 31, 2013

                                                               

Recorded investment in loans:

                                                               

Individually evaluated for impairment

  $ 9,614     $ 2,682     $ 7,574     $ 113     $ 13,862     $ 682     $ 70     $ 34,597  

Collectively evaluated for impairment

    684,736       1,117,118       309,917       90,305       594,964       109,560       3,961       2,910,561  

Ending balance

  $ 694,350     $ 1,119,800     $ 317,491     $ 90,418     $ 608,826     $ 110,242     $ 4,031     $ 2,945,158  
                                                                 

December 31, 2012

                                                               

Recorded investment in loans:

                                                               

Individually evaluated for impairment

  $ 15,177     $ 11,401     $ 8,723     $ -     $ 36,502     $ 510     $ 43     $ 72,356  

Collectively evaluated for impairment

    529,893       903,237       289,134       61,871       526,028       106,334       4,242       2,420,739  

Ending balance

  $ 545,070     $ 914,638     $ 297,857     $ 61,871     $ 562,530     $ 106,844     $ 4,285     $ 2,493,095  
Investment [Table Text Block]

(dollars in thousands)

 

Pass

   

Watch and Special Mention

   

Substandard

   

Doubtful

   

Total Loans

 
                                         

December 31, 2013

                                       

Commercial

  $ 655,409     $ 29,327     $ 9,614     $ -     $ 694,350  

Income producing - commercial real estate

    1,095,285       21,833       2,682       -       1,119,800  

Owner occupied - commercial real estate

    294,337       15,580       7,574       -       317,491  

Real estate mortgage – residential

    89,501       804       113       -       90,418  

Construction - commercial and residential

    575,321       19,643       13,862       -       608,826  

Home equity

    107,415       2,145       682       -       110,242  

Other consumer

    3,961       -       70       -       4,031  

Total

  $ 2,821,229     $ 89,332     $ 34,597     $ -     $ 2,945,158  
                                         

December 31, 2012

                                       

Commercial

  $ 495,072     $ 34,821     $ 15,170     $ 7     $ 545,070  

Income producing - commercial real estate

    892,569       10,668       11,401       -       914,638  

Owner occupied - commercial real estate

    275,864       13,270       8,723       -       297,857  

Real estate mortgage – residential

    61,134       737       -       -       61,871  

Construction - commercial and residential

    508,166       17,862       36,502       -       562,530  

Home equity

    104,302       2,032       510       -       106,844  

Other consumer

    4,230       12       43       -       4,285  

Total

  $ 2,341,337     $ 79,402     $ 72,349     $ 7     $ 2,493,095  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]

(dollars in thousands)

 

December 31, 2013

   

December 31, 2012

 
                 

Commercial

  $ 6,779     $ 4,799  

Income producing - commercial real estate

    2,525       3,458  

Owner occupied - commercial real estate

    5,452       2,578  

Real estate mortgage - residential

    887       699  

Construction - commercial and residential

    8,366       18,594  

Home equity

    623       513  

Other consumer

    70       43  

Total nonaccrual loans (1)(2)

  $ 24,702     $ 30,684  
Past Due Financing Receivables [Table Text Block]

(dollars in thousands)

 

Loans 30-59 Days Past Due

   

Loans 60-89 Days Past Due

   

Loans 90 Days or More Past Due

   

Total Past Due Loans

   

Current Loans

   

Total Recorded Investment in Loans

 
                                                 

December 31, 2013

                                               

Commercial

  $ 1,698     $ 11,146     $ 6,779     $ 19,623     $ 674,727     $ 694,350  

Income producing - commercial real estate

    818       -       2,525       3,343       1,116,457       1,119,800  

Owner occupied - commercial real estate

    360       2,121       5,452       7,933       309,558       317,491  

Real estate mortgage – residential

    -       -       887       887       89,531       90,418  

Construction - commercial and residential

    -       -       8,366       8,366       600,460       608,826  

Home equity

    626       359       623       1,608       108,634       110,242  

Other consumer

    -       15       70       85       3,946       4,031  

Total

  $ 3,502     $ 13,641     $ 24,702     $ 41,845     $ 2,903,313     $ 2,945,158  
                                                 

December 31, 2012

                                               

Commercial

  $ 3,784     $ 598     $ 4,799     $ 9,181     $ 535,889     $ 545,070  

Income producing - commercial real estate

    1,538       992       3,458       5,988       908,650       914,638  

Owner occupied - commercial real estate

    369       4,081       2,578       7,028       290,829       297,857  

Real estate mortgage – residential

    -       107       699       806       61,065       61,871  

Construction - commercial and residential

    6,276       675       18,594       25,545       536,985       562,530  

Home equity

    1,150       352       513       2,015       104,829       106,844  

Other consumer

    -       5       43       48       4,237       4,285  

Total

  $ 13,117     $ 6,810     $ 30,684     $ 50,611     $ 2,442,484     $ 2,493,095  
Impaired Financing Receivables [Table Text Block]
   

Unpaid Contractual

   

Recorded Investment

   

Recorded Investment

   

Total 

           

Average Recorded Investment

   

Interest Income Recognized

 

(dollars in thousands)

 

 Principal Balance

   

With No Allowance

   

With Allowance

   

 Recorded Investment

   

Related Allowance

   

Quarter

To Date

   

Year

To Date

   

Quarter

To Date

   

Year

To Date

 
                                                                         

December 31, 2013

                                                                       

Commercial

  $ 6,779     $ 2,327     $ 4,452     $ 6,779     $ 1,323     $ 8,193     $ 8,877     $ 53     $ 131  

Income producing - commercial real estate

    5,902       1,322       4,580       5,902       1,098       6,183       5,755       38       175  

Owner occupied - commercial real estate

    5,452       111       5,341       5,452       1,853       5,939       6,285       52       108  

Real estate mortgage – residential

    887       774       113       887       27       891       792       2       2  

Construction - commercial and residential

    13,233       5,358       7,575       12,933       1,625       13,405       17,298       44       169  

Home equity

    623       -       623       623       526       567       508       2       4  

Other consumer

    70       -       70       70       68       58       34       1       2  

Total

  $ 32,946     $ 9,892     $ 22,754     $ 32,646     $ 6,520     $ 35,236     $ 39,549     $ 192     $ 591  
                                                                         

December 31, 2012

                                                                       

Commercial

  $ 9,461     $ 5,767     $ 3,481     $ 9,248     $ 2,158     $ 8,372     $ 7,772     $ 151     $ 245  

Income producing - commercial real estate

    5,600       3,830       1,770       5,600       1,201       5,695       6,609       38       152  

Owner occupied - commercial real estate

    6,659       5,602       1,057       6,659       753       4,517       2,746       213       252  

Real estate mortgage – residential

    699       699       -       699       -       706       714       -       -  

Construction - commercial and residential

    25,347       14,727       8,508       23,235       3,718       24,859       26,430       63       202  

Home equity

    513       134       379       513       243       592       534       1       9  

Other consumer

    43       1       42       43       41       25       17       2       2  

Total

  $ 48,322     $ 30,760     $ 15,237     $ 45,997     $ 8,114     $ 44,766     $ 44,822     $ 468     $ 862  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

(dollars in thousands)

 

Number of Contracts

   

TDRs Performing to Modified Terms

   

TDRs Not Performing to Modified Terms

   

Total TDRs

 
                                 

December 31, 2013

                               

Commercial

    3     $ -     $ 4,042     $ 4,042  

Income producing - commercial real estate

    3       3,377       217       3,594  

Owner occupied - commercial real estate

    1       -       4,081       4,081  

Construction - commercial and residential

    2       4,567       912       5,479  

Total

    9     $ 7,944     $ 9,252     $ 17,196  
                                 

December 31, 2012

                               

Commercial

    3     $ 4,449     $ -     $ 4,449  

Income producing - commercial real estate

    2       2,142       217       2,359  

Owner occupied - commercial real estate

    1       4,081       -       4,081  

Construction - commercial and residential

    2       4,641       966       5,607  

Total

    8     $ 15,313     $ 1,183     $ 16,496  
Changes in Amounts of Loans Outstanding [Table Text Block]

(dollars in thousands)

 

2013

   

2012

 

Balance at January 1,

  $ 31,435     $ 24,685  

Additions

    7,091       13,488  

Repayments

    (8,403 )     (6,738 )

Balance at December 31,

  $ 30,123     $ 31,435