XML 91 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest Income      
Interest and fees on loans $ 181,775us-gaap_InterestAndFeeIncomeLoansAndLeases $ 148,801us-gaap_InterestAndFeeIncomeLoansAndLeases $ 134,600us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest and dividends on investment securities 9,286us-gaap_InterestAndDividendIncomeSecurities 7,792us-gaap_InterestAndDividendIncomeSecurities 6,824us-gaap_InterestAndDividendIncomeSecurities
Interest on balances with other banks and short-term investments 496us-gaap_InterestIncomeDepositsWithFinancialInstitutions 689us-gaap_InterestIncomeDepositsWithFinancialInstitutions 475us-gaap_InterestIncomeDepositsWithFinancialInstitutions
Interest on federal funds sold 16us-gaap_InterestIncomeFederalFundsSold 12us-gaap_InterestIncomeFederalFundsSold 44us-gaap_InterestIncomeFederalFundsSold
Total interest income 191,573us-gaap_InterestAndDividendIncomeOperating 157,294us-gaap_InterestAndDividendIncomeOperating 141,943us-gaap_InterestAndDividendIncomeOperating
Interest Expense      
Interest on deposits 9,638us-gaap_InterestExpenseDeposits 10,614us-gaap_InterestExpenseDeposits 12,057us-gaap_InterestExpenseDeposits
Interest on customer repurchase agreements 143us-gaap_RepurchaseAgreementsInterestExpenseAmount 254us-gaap_RepurchaseAgreementsInterestExpenseAmount 325us-gaap_RepurchaseAgreementsInterestExpenseAmount
Interest on short-term borrowings 31us-gaap_InterestExpenseShortTermBorrowings   3us-gaap_InterestExpenseShortTermBorrowings
Interest on long-term borrowings 3,283us-gaap_InterestExpenseLongTermDebt 1,636us-gaap_InterestExpenseLongTermDebt 2,029us-gaap_InterestExpenseLongTermDebt
Total interest expense 13,095us-gaap_InterestExpense 12,504us-gaap_InterestExpense 14,414us-gaap_InterestExpense
Net Interest Income 178,478us-gaap_InterestIncomeExpenseNet 144,790us-gaap_InterestIncomeExpenseNet 127,529us-gaap_InterestIncomeExpenseNet
Provision for Credit Losses 10,879us-gaap_ProvisionForLoanLeaseAndOtherLosses 9,602us-gaap_ProvisionForLoanLeaseAndOtherLosses 16,190us-gaap_ProvisionForLoanLeaseAndOtherLosses
Net Interest Income After Provision For Credit Losses 167,599us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 135,188us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 111,339us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest Income      
Service charges on deposits 4,906us-gaap_FeesAndCommissionsDepositorAccounts 4,607us-gaap_FeesAndCommissionsDepositorAccounts 3,937us-gaap_FeesAndCommissionsDepositorAccounts
Gain on sale of loans 6,886us-gaap_GainLossOnSaleOfLoansAndLeases 14,578us-gaap_GainLossOnSaleOfLoansAndLeases 13,942us-gaap_GainLossOnSaleOfLoansAndLeases
Gain on sale of investment securities 22us-gaap_GainLossOnSaleOfInvestments 19us-gaap_GainLossOnSaleOfInvestments 690us-gaap_GainLossOnSaleOfInvestments
Loss on early extinguishment of debt     (529)us-gaap_GainsLossesOnExtinguishmentOfDebt
Increase in the cash surrender value of bank owned life insurance 1,283us-gaap_BankOwnedLifeInsuranceIncome 720us-gaap_BankOwnedLifeInsuranceIncome 392us-gaap_BankOwnedLifeInsuranceIncome
Other income 5,248us-gaap_OtherIncome 4,792us-gaap_OtherIncome 2,932us-gaap_OtherIncome
Total noninterest income 18,345us-gaap_NoninterestIncome 24,716us-gaap_NoninterestIncome 21,364us-gaap_NoninterestIncome
Noninterest Expense      
Salaries and employee benefits 57,268us-gaap_LaborAndRelatedExpense 47,481us-gaap_LaborAndRelatedExpense 43,684us-gaap_LaborAndRelatedExpense
Premises and equipment expenses 13,317us-gaap_EquipmentExpense 11,923us-gaap_EquipmentExpense 10,218us-gaap_EquipmentExpense
Marketing and advertising 1,999us-gaap_MarketingAndAdvertisingExpense 1,686us-gaap_MarketingAndAdvertisingExpense 1,759us-gaap_MarketingAndAdvertisingExpense
Data processing 6,163us-gaap_InformationTechnologyAndDataProcessing 5,903us-gaap_InformationTechnologyAndDataProcessing 4,415us-gaap_InformationTechnologyAndDataProcessing
Legal, accounting and professional fees 3,439us-gaap_ProfessionalFees 2,969us-gaap_ProfessionalFees 4,253us-gaap_ProfessionalFees
FDIC insurance 2,333us-gaap_FederalDepositInsuranceCorporationPremiumExpense 2,263us-gaap_FederalDepositInsuranceCorporationPremiumExpense 2,089us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Merger expenses 4,699us-gaap_BusinessCombinationAcquisitionRelatedCosts   24us-gaap_BusinessCombinationAcquisitionRelatedCosts
Other expenses 10,510us-gaap_OtherExpenses 12,354us-gaap_OtherExpenses 10,089us-gaap_OtherExpenses
Total noninterest expense 99,728us-gaap_NoninterestExpense 84,579us-gaap_NoninterestExpense 76,531us-gaap_NoninterestExpense
Income Before Income Tax Expense 86,216us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 75,325us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 56,172us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income Tax Expense 31,958us-gaap_IncomeTaxExpenseBenefit 28,318us-gaap_IncomeTaxExpenseBenefit 20,883us-gaap_IncomeTaxExpenseBenefit
Net Income 54,258us-gaap_NetIncomeLoss 47,007us-gaap_NetIncomeLoss 35,289us-gaap_NetIncomeLoss
Preferred Stock Dividends 614us-gaap_PreferredStockDividendsAndOtherAdjustments 566us-gaap_PreferredStockDividendsAndOtherAdjustments 566us-gaap_PreferredStockDividendsAndOtherAdjustments
Net Income Available to Common Shareholders $ 53,644us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 46,441us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 34,723us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings Per Common Share      
Basic (in Dollars per share) $ 2.01us-gaap_EarningsPerShareBasic $ 1.81us-gaap_EarningsPerShareBasic $ 1.50us-gaap_EarningsPerShareBasic
Diluted (in Dollars per share) $ 1.95us-gaap_EarningsPerShareDiluted $ 1.76us-gaap_EarningsPerShareDiluted $ 1.46us-gaap_EarningsPerShareDiluted