XML 114 R49.htm IDEA: XBRL DOCUMENT

Note 24 - Parent Company Financial Information (Tables)

12 Months Ended

Dec. 31, 2014

Condensed Financial Information of Parent Company Only Disclosure [Abstract]

Condensed Balance Sheet [Table Text Block]

(dollars in thousands)		December 31, 2014				December 31, 2013

Assets
Cash		$	42,810			$	17,140
Cash equivalents			8,739				8,693
Investment securities available for sale, at fair value			300				265
Investment in subsidiaries			647,633				376,416
Other assets			2,731				1,000
Total Assets		$	702,213			$	403,514


Liabilities
Other liabilities		$	2,154			$	351
Long-term borrowings			79,300				9,300
Total liabilities			81,454				9,651


Shareholders' Equity
Preferred stock, Series B			71,900				56,600
Common stock			296				253
Warrant			946				946
Additional paid in capital			394,933				242,990
Retained earnings			150,037				96,393
Accumulated other comprehensive income (loss)			2,647				(3,319	)
Total shareholders’ equity			620,759				393,863
Total Liabilities and Shareholders' Equity		$	702,213			$	403,514

Condensed Income Statement [Table Text Block]

		Years Ended December 31,
(dollars in thousands)		2014				2013				2012

Income
Other interest and dividends		$	171			$	117			$	78
Gain on sale of investment securities			-				-				-
Total Income			171				117				78

Expenses
Interest expense			2,497				897				946
Legal and professional			108				142				192
Directors’ fees			257				187				237
Other			1,086				946				816
Total Expenses			3,948				2,172				2,191

Loss Before Income Tax (Benefit) and Equity in Undistributed Income of Subsidiaries			(3,777	)			(2,055	)			(2,113	)

Income Tax Benefit			(1,490	)			(810	)			(838	)

Loss Before Equity in Undistributed Income of Subsidiaries			(2,287	)			(1,245	)			(1,275	)

Equity in Undistributed Income of Subsidiaries			56,545				48,252				36,564

Net Income			54,258				47,007				35,289
Preferred Stock Dividends and Discount Accretion			614				566				566

Net Income Available to Common Shareholders		$	53,644			$	46,441			$	34,723

Condensed Cash Flow Statement [Table Text Block]

		Years Ended December 31,
(dollars in thousands)		2014				2013				2012

Cash Flows From Operating Activities
Net Income		$	54,258			$	47,007			$	35,289
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Equity in undistributed income of subsidiary			(56,545	)			(48,252	)			(36,564	)
Excess tax benefit on stock-based compensation			(978	)			(410	)			(369	)
(Increase) decrease in other assets			(1,731	)			353				(34	)
Increase (decrease) in other liabilities			1,803				67				(50	)
Net cash (used in) operating activities			(3,193	)			(1,235	)			(1,728	)

Cash Flows From Investing Activities
Investment in subsidiary (net)			(203,782	)			(810	)			(34,143	)
Net cash used in investing activities			(203,782	)			(810	)			(34,143	)

Cash Flows From Financing Activities
Issuance of common stock			144,093
Issuance of Series C Preferred Stock			15,300				-				-
Issuance in long-term borrowings			70,000				-				-
Cash paid in lieu of fractional shares			-				(11	)			-
Issuance of common stock			-				-				42,956
Proceeds from exercise of stock options			2,313				1,984				1,685
Preferred stock dividends			(614	)			(566	)			(566	)
Excess tax benefit on stock-based compensation			978				410				369
Proceeds from employee stock purchase plan			621				543				447
Net cash provided by financing activities			232,691				2,360				44,891

Net Increase in Cash			25,716				315				9,020
Cash and Cash Equivalents at Beginning of Year			25,833				25,518				16,498
Cash and Cash Equivalents at End of Year		$	51,549			$	25,833			$	25,518