XML 69 R53.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Note 26 - Parent Company Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Notes Tables |
Condensed Balance Sheet [Table Text Block] |
(dollars in thousands) |  | December 31, 2016 |  |  | December 31, 2015 |
Assets |  |  |  |  |  |  |  |
Cash |  | $ | 86,561 |  |  | $ | 65,692 |
Investment securities available for sale, at fair value |  |  | 100 |  |  |  | 216 |
Investment in subsidiaries |  |  | 973,530 |  |  |  | 740,804 |
Other assets |  |  | 3,935 |  |  |  | 2,444 |
Total Assets |  | $ | 1,064,126 |  |  | $ | 809,156 |
Liabilities |  |  |  |  |  |  |  |
Other liabilities |  | $ | 4,813 |  |  | $ | 1,627 |
Long-term borrowings |  |  | 216,514 |  |  |  | 68,928 |
Total liabilities |  |  | 221,327 |  |  |  | 70,555 |
Shareholders' Equity |  |  |  |  |  |  |  |
Common stock |  |  | 338 |  |  |  | 331 |
Warrant |  |  | - |  |  |  | 946 |
Additional paid in capital |  |  | 513,531 |  |  |  | 503,529 |
Retained earnings |  |  | 331,311 |  |  |  | 233,604 |
Accumulated other comprehensive income (loss) |  |  | (2,381 | ) |  |  | 191 |
Total Shareholders’ Equity |  |  | 842,799 |  |  |  | 738,601 |
Total Liabilities and Shareholders' Equity |  | $ | 1,064,126 |  |  | $ | 809,156 |
Condensed Income Statement [Table Text Block] |
|  | Years Ended December 31, |
(dollars in thousands) |  | 2016 |  |  | 2015 |  |  | 2014 |
Income |  |  |  |  |  |  |  |  |  |  |  |
Other interest and dividends |  | $ | 280 |  |  | $ | 369 |  |  | $ | 171 |
Gain on sale of investment securities |  |  | 43 |  |  |  | 60 |  |  |  | - |
Total Income |  |  | 323 |  |  |  | 429 |  |  |  | 171 |
Expenses |  |  |  |  |  |  |  |  |  |  |  |
Interest expense |  |  | 7,493 |  |  |  | 4,490 |  |  |  | 2,497 |
Legal and professional |  |  | 131 |  |  |  | 101 |  |  |  | 108 |
Directors compensation |  |  | 202 |  |  |  | 224 |  |  |  | 257 |
Other |  |  | 1,083 |  |  |  | 1,212 |  |  |  | 1,086 |
Total Expenses |  |  | 8,909 |  |  |  | 6,027 |  |  |  | 3,948 |
Loss Before Income Tax (Benefit) and Equity in Undistributed Income of Subsidiaries |  |  | (8,586 | ) |  |  | (5,598 | ) |  |  | (3,777 | )
Income Tax Benefit |  |  | (2,919 | ) |  |  | (2,208 | ) |  |  | (1,490 | )
Loss Before Equity in Undistributed Income of Subsidiaries |  |  | (5,667 | ) |  |  | (3,390 | ) |  |  | (2,287 | )
Equity in Undistributed Income of Subsidiaries |  |  | 103,374 |  |  |  | 87,557 |  |  |  | 56,545 |
Net Income |  |  | 97,707 |  |  |  | 84,167 |  |  |  | 54,258 |
Preferred Stock Dividends and Discount Accretion |  |  | - |  |  |  | 601 |  |  |  | 614 |
Net Income Available to Common Shareholders |  | $ | 97,707 |  |  | $ | 83,566 |  |  | $ | 53,644 |
Condensed Cash Flow Statement [Table Text Block] |
|  | Years Ended December 31, |
(dollars in thousands) |  | 2016 |  |  | 2015 |  |  | 2014 |
Cash Flows From Operating Activities |  |  |  |  |  |  |  |  |  |  |  |
Net Income |  | $ | 97,707 |  |  | $ | 84,167 |  |  | $ | 54,258 |
Adjustments to reconcile net income to net cash used in by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed income of subsidiary |  |  | (103,374 | ) |  |  | (87,557 | ) |  |  | (56,545 | )
Excess tax benefit on stock-based compensation |  |  | (400 | ) |  |  | (2,984 | ) |  |  | (978 | )
Increase in other assets |  |  | (1,491 | ) |  |  | (785 | ) |  |  | (1,731 | )
Increase (decrease) in other liabilities |  |  | 3,186 |  |  |  | (121 | ) |  |  | 1,803 |
Net cash (used in) operating activities |  |  | (4,372 | ) |  |  | (7,280 | ) |  |  | (3,193 | )
Cash Flows From Investing Activities |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from sale of available-for-sale securities |  |  | 135 |  |  |  | 84 |  |  |  | - |
Investment in subsidiary (net) |  |  | (124,636 | ) |  |  | (419 | ) |  |  | (203,782 | )
Net cash used in investing activities |  |  | (124,501 | ) |  |  | (335 | ) |  |  | (203,782 | )
Cash Flows From Financing Activities |  |  |  |  |  |  |  |  |  |  |  |
Issuance of common stock |  |  | - |  |  |  | 94,633 |  |  |  | 144,093 |
Issuance of Series C Preferred Stock |  |  | - |  |  |  | - |  |  |  | 15,300 |
Issuance in long-term borrowings |  |  | 147,586 |  |  |  | - |  |  |  | 70,000 |
Redemption of Series B Preferred Stock |  |  | - |  |  |  | (56,600 | ) |  |  | - |
Redemption of Series C Preferred Stock |  |  | - |  |  |  | (15,300 | ) |  |  | - |
Decrease in long-term borrowings |  |  | - |  |  |  | (9,300 | ) |  |  | - |
Proceeds from exercise of stock options |  |  | 955 |  |  |  | 5,176 |  |  |  | 2,313 |
Preferred stock dividends |  |  | - |  |  |  | (600 | ) |  |  | (614 | )
Excess tax benefit on stock-based compensation |  |  | 400 |  |  |  | 2,984 |  |  |  | 978 |
Payment in lieu of fractional shares |  |  | - |  |  |  | (4 | ) |  |  | - |
Proceeds from employee stock purchase plan |  |  | 801 |  |  |  | 769 |  |  |  | 621 |
Net cash provided by financing activities |  |  | 149,742 |  |  |  | 21,758 |  |  |  | 232,691 |
Net Increase in Cash |  |  | 20,869 |  |  |  | 14,143 |  |  |  | 25,716 |
Cash and Cash Equivalents at Beginning of Year |  |  | 65,692 |  |  |  | 51,549 |  |  |  | 25,833 |
Cash and Cash Equivalents at End of Year |  | $ | 86,561 |  |  | $ | 65,692 |  |  | $ | 51,549 |

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration