XML 40 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on recurring basis

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of June 30, 2018 and December 31, 2017.

 

(dollars in thousands)  Quoted Prices (Level 1)   Significant Other Observable Inputs (Level 2)   Significant Other Unobservable Inputs (Level 3)   Total
(Fair Value)
 
June 30, 2018                    
Assets:                    
Investment securities available for sale:                    
U. S. agency securities  $   $220,151   $   $220,151 
Residential mortgage backed securities       380,306        380,306 
Municipal bonds       48,204        48,204 
Corporate bonds       6,563    1,500    8,063 
Other equity investments           218    218 
Loans held for sale       30,493        30,493 
Mortgage banking derivatives           52    52 
Interest rate swap derivatives       5,792        5,792 
Total assets measured at fair value on a recurring basis as of June 30, 2018  $   $691,509   $1,770   $693,279 
Liabilities:                    
Mortgage banking derivatives  $   $   $94   $94 
Total liabilities measured at fair value on a recurring basis as of June 30, 2018  $   $   $94   $94 
December 31, 2017                    
Assets:                    
Investment securities available for sale:                    
U. S. agency securities  $   $195,984   $   $195,984 
Residential mortgage backed securities       317,836        317,836 
Municipal bonds       62,057        62,057 
Corporate bonds       11,673    1,500    13,173 
Other equity investments           218    218 
Loans held for sale       25,096        25,096 
Mortgage banking derivatives           43    43 
Interest rate swap derivatives       2,256        2,256 
Total assets measured at fair value on a recurring basis as of December 31, 2017  $   $614,902   $1,761   $616,663 
Liabilities:                    
Mortgage banking derivatives  $   $   $10   $10 
Total liabilities measured at fair value on a recurring basis as of December 31, 2017  $   $   $10   $10 

 

Schedule of aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value

The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value as of June 30, 2018 and December 31, 2017.

 

   June 30, 2018 
         Aggregate Unpaid      
(dollars in thousands)   Fair Value    Principal Balance    Difference 
Residential mortgage loans held for sale  $30,493   $29,945   $548 
FHA mortgage loans held for sale  $   $   $ 

 

   December 31, 2017 
         Aggregate Unpaid      
(dollars in thousands)   Fair Value    Principal Balance    Difference 
Residential mortgage loans held for sale  $25,096   $24,674   $422 
FHA mortgage loans held for sale  $   $   $ 
Schedule of reconciliation of activity of siginificant unobservable inputs (Level 3)

The following is a reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3):

 

   Investment   Mortgage Banking     
(dollars in thousands)  Securities   Derivatives   Total 
Assets:               
Beginning balance at January 1, 2018  $1,718   $43   $1,761 
Realized gain included in earnings - net mortgage banking derivatives       9    9 
Purchases of available-for-sale securities            
Principal redemption            
Ending balance at June 30, 2018  $1,718   $52   $1,770 
                
Liabilities:               
Beginning balance at January 1, 2018  $   $10   $10 
Realized loss included in earnings - net mortgage banking derivatives       84    84 
Principal redemption            
Ending balance at June 30, 2018  $   $94   $94 

 

   Investment   Mortgage Banking     
(dollars in thousands)  Securities   Derivatives   Total 
Assets:               
Beginning balance at January 1, 2017  $1,718   $114   $1,832 
Realized loss included in earnings - net mortgage banking derivatives       (71)   (71)
Purchases of available-for-sale securities            
Principal redemption            
Ending balance at December 31, 2017  $1,718   $43   $1,761 
                
Liabilities:               
Beginning balance at January 1, 2017  $   $55   $55 
Realized loss included in earnings - net mortgage banking derivatives       (45)   (45)
Principal redemption            
Ending balance at December 31, 2017  $   $10   $10
Schedule of assets measured at fair value on nonrecurring basis

Assets measured at fair value on a nonrecurring basis are included in the table below: 

 

                 
(dollars in thousands)  Quoted Prices
(Level 1)
   Significant Other Observable Inputs
(Level 2)
   Significant Other Unobservable Inputs
(Level 3)
   Total
(Fair Value)
 
June 30, 2018                    
Impaired loans:                    
Commercial  $   $   $3,491   $3,491 
Income producing - commercial real estate           5,781    5,781 
Owner occupied - commercial real estate           5,618    5,618 
Real estate mortgage - residential           1,975    1,975 
Home equity           494    494 
Other consumer           11    11 
Other real estate owned           1,394    1,394 
Total assets measured at fair value on a nonrecurring basis as of June 30, 2018  $   $   $18,764   $18,764 

 

(dollars in thousands)  Quoted Prices
(Level 1)
   Significant Other Observable Inputs
(Level 2)
   Significant Other Unobservable Inputs
(Level 3)
   Total
(Fair Value)
 
December 31, 2017                    
Impaired loans:                    
Commercial  $   $   $2,266   $2,266 
Income producing - commercial real estate           7,664    7,664 
Owner occupied - commercial real estate           5,214    5,214 
Real estate mortgage - residential           775    775 
Construction - commercial and residential           1,552    1,552 
Home equity           494    494 
Other consumer           11    11 
Other real estate owned           1,394    1,394 
Total assets measured at fair value on a nonrecurring basis as of December 31, 2017  $   $   $19,370   $19,370 
Schedule of estimated fair values of financial instruments

The estimated fair values of the Company’s financial instruments at June 30, 2018 and December 31, 2017 are as follows:

 

           Fair Value Measurements 
(dollars in thousands)   Carrying Value    Fair Value    Quoted Prices
(Level 1)
    Significant Other Observable Inputs
(Level 2)
    Significant 
Unobservable Inputs
(Level 3)
 
June 30, 2018                         
Assets                         
Cash and due from banks  $6,873   $6,873   $   $6,873   $ 
Federal funds sold   9,251    9,251        9,251     
Interest bearing deposits with other banks   249,667    249,667        249,667     
Investment securities   656,942    655,224        653,506    1,718 
Federal Reserve and Federal Home Loan Bank stock   35,875    35,875        35,875     
Loans held for sale   30,493    30,493        30,493     
Loans (1)   6,585,095    6,618,626            6,618,626 
Bank owned life insurance   62,647    62,647        62,647     
Annuity investment   12,397    12,397        12,397     
Mortgage banking derivatives   52    52            52 
Interst rate swap derivatives   5,792    5,792        5,792     
                          
Liabilities                         
Noninterest bearing deposits   2,022,916    2,022,916        2,022,916     
Interest bearing deposits   3,094,252    3,094,252        3,094,252     
Certificates of deposit   1,151,590    1,148,242        1,148,242     
Customer repurchase agreements   29,135    29,135        29,135     
Borrowings   517,100    509,282        509,282     
Mortgage banking derivatives   94    94            94 
                          
December 31, 2017                         
Assets                         
Cash and due from banks  $7,445   $7,445   $   $7,445   $ 
Federal funds sold   15,767    15,767        15,767     
Interest bearing deposits with other banks   167,261    167,261        167,261     
Investment securities   589,268    589,268        587,550    1,718 
Federal Reserve and Federal Home Loan Bank stock   36,324    36,324        36,324     
Loans held for sale   25,096    25,096        25,096     
Loans (2)   6,346,770    6,381,213            6,381,213 
Bank owned life insurance   60,947    60,947        60,947     
Annuity investment   11,632    11,632        11,632     
Mortgage banking derivatives   43    43            43 
Interst rate swap derivatives   2,256    2,256        2,256     
                          
Liabilities                         
Noninterest bearing deposits   1,982,912    1,982,912        1,982,912     
Interest bearing deposits   3,041,563    3,041,563        3,041,563     
Certificates of deposit   829,509    829,886        829,886     
Customer repurchase agreements   76,561    76,561        76,561     
Borrowings   541,905    533,162        533,162     
Mortgage banking derivatives   10    10            10 

  

(1)Carrying amount is net of unearned income and the allowance for credit losses. In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans was measured using an exit price notion.

(2)Carrying amount is net of unearned income and the allowance for credit losses. The fair value of loans was measured using an entry price notion.