XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Credit Losses (Details 1) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Allowance for Credit Losses, beginning balance $ 65,807 $ 59,848 $ 64,758 $ 59,074
Loans charged-off (925) (973) (2,031) (1,673)
Recoveries of loans previously charged-off 77 606 263 683
Net loans charged-off (848) (367) (1,768) (990)
Provision for credit losses 1,650 1,566 3,619 2,963
Allowance for Credit Losses, ending balance 66,609 61,047 66,609 61,047
Individually evaluated for impairment 8,629 5,925 8,629 5,925
Collectively evaluated for impairment 57,980 55,122 57,980 55,122
Commercial [Member]        
Allowance for Credit Losses, beginning balance 13,358 14,583 13,102 14,700
Loans charged-off (408)   (1,261) (137)
Recoveries of loans previously charged-off 23 255 26 268
Net loans charged-off (385) 255 (1,235) 131
Provision for credit losses (767) (613) 339 (606)
Allowance for Credit Losses, ending balance 12,206 14,225 12,206 14,225
Individually evaluated for impairment 4,506 3,070 4,506 3,070
Collectively evaluated for impairment 7,700 11,155 7,700 11,155
Income Producing - Commercial Real Estate [Member]        
Allowance for Credit Losses, beginning balance 26,468 21,384 25,376 21,105
Loans charged-off   (970) (121) (1,470)
Recoveries of loans previously charged-off 2   2 50
Net loans charged-off 2 (970) (119) (1,420)
Provision for credit losses 1,518 2,894 2,731 3,623
Allowance for Credit Losses, ending balance 27,988 23,308 27,988 23,308
Individually evaluated for impairment 3,543 2,013 3,543 2,013
Collectively evaluated for impairment 24,445 21,295 24,445 21,295
Owner Occupied - Commercial Real Estate - [Member]        
Allowance for Credit Losses, beginning balance 5,471 4,026 5,934 4,010
Loans charged-off     (132)  
Recoveries of loans previously charged-off 1 1 2 2
Net loans charged-off 1 1 (130) 2
Provision for credit losses 531 162 199 177
Allowance for Credit Losses, ending balance 6,003 4,189 6,003 4,189
Individually evaluated for impairment 500 350 500 350
Collectively evaluated for impairment 5,503 3,839 5,503 3,839
Real Estate Mortgage - Residential [Member]        
Allowance for Credit Losses, beginning balance 734 1,106 944 1,284
Recoveries of loans previously charged-off 1 1 3 3
Net loans charged-off 1 1 3 3
Provision for credit losses 22 (26) (190) (206)
Allowance for Credit Losses, ending balance 757 1,081 757 1,081
Individually evaluated for impairment    
Collectively evaluated for impairment 757 1,081 757 1,081
Construction - Commercial And Residential [Member]        
Allowance for Credit Losses, beginning balance 18,742 17,356 18,492 16,487
Loans charged-off (517)   (517)  
Recoveries of loans previously charged-off 35 342 95 345
Net loans charged-off (482) 342 (422) 345
Provision for credit losses 391 (971) 581 (105)
Allowance for Credit Losses, ending balance 18,651 16,727 18,651 16,727
Individually evaluated for impairment   350   350
Collectively evaluated for impairment 18,651 16,377 18,651 16,377
Home Equity [Member]        
Allowance for Credit Losses, beginning balance 699 1,088 770 1,328
Recoveries of loans previously charged-off 10 2 127 3
Net loans charged-off 10 2 127 3
Provision for credit losses (36) 126 (224) (115)
Allowance for Credit Losses, ending balance 673 1,216 673 1,216
Individually evaluated for impairment   90   90
Collectively evaluated for impairment 673 1,126 673 1,126
Other Consumer [Member]        
Allowance for Credit Losses, beginning balance 335 305 140 160
Loans charged-off   (3)   (66)
Recoveries of loans previously charged-off 5 5 8 12
Net loans charged-off 5 2 8 (54)
Provision for credit losses (9) (6) 183 195
Allowance for Credit Losses, ending balance 331 301 331 301
Individually evaluated for impairment 80 52 80 52
Collectively evaluated for impairment $ 251 $ 249 $ 251 $ 249