XML 61 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of federal and state income tax expense

Federal and state income tax expense consists of the following for the years ended December 31:

 

(dollars in thousands)   2018     2017     2016  
Current federal income tax expense   $ 39,498     $ 59,019     $ 53,290  
Current state income tax expense     15,931       7,511       13,733  
Total current tax expense     55,429       66,530       67,023  
                         
Deferred federal income tax expense (benefit)     (2,634 )     18,459       (5,523 )
Deferred state income tax expense (benefit)     (863 )     515       (105 )
Total deferred tax expense (benefit)     (3,497 )     18,974       (5,628 )
                         
Total income tax expense   $ 51,932     $ 85,504     $ 61,395  

Schedule of significant components of deferred tax assets and liabilities

The table below summarizes significant components of our deferred tax assets and liabilities utilizing federal corporate income tax rates of 21% as of December 31, 2018 and 2017 and 35% as of December 31, 2016:

 

(dollars in thousands)  2018   2017   2016 
Deferred tax assets               
Allowance for credit losses  $18,101   $16,568   $23,738 
Deferred loan fees and costs   6,733    6,741    10,728 
Deferred rent   1,026    1,009    1,483 
Stock-based compensation   1,722    847    3,037 
Net operating loss   2,003    2,032    2,695 
Unrealized loss on securities available-for-sale   2,756    1,312    1,303 
Unrealized loss on interest rate swap derivatives           284 
SERP   1,497    1,373    2,088 
Premises and equipment   795    33    3,838 
Other   287   35    477 
Total deferred tax assets   34,920    29,950    49,671 
                
Unrealized gain on interest rate swap derivatives   (965)   (578)    
Excess servicing   (77)   (99)   (191)
Intangible assets   (223)   (503)   (1,260)
Other liabilities   (328)        
Total deferred tax liabilities   (1,593)   (1,180)   (1,451)
Net deferred income tax amount  $33,327   $28,770   $48,220 

  

Schedule of reconciliation of the statutory federal income tax rate to effective income tax rate

A reconciliation of the statutory federal income tax rate to the Company’s effective income tax rate for the years ended December 31 follows:

 

    2018     2017     2016  
Statutory federal income tax rate     21.00 %     35.00 %     35.00 %
Increase (decrease) due to                        
State income taxes     5.83       3.41       5.57  
Deferred tax adjustment related to Tax Act           7.85        
Tax exempt interest and dividend income     (1.13 )     (0.61 )     (0.98 )
Stock-based compensation expense     0.01       0.01       0.01  
Other     (0.28 )     0.38       (1.01 )
Effective tax rates     25.43 %     46.04 %     38.59 %