XML 63 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of unvested restricted stock awards

The following tables summarize the unvested restricted stock awards at December 31, 2018 and 2017. 

       
    2018     2017  
Perfomance Awards   Shares     Weighted-Average Grant Date Fair Value     Shares     Weighted-Average Grant Date Fair Value  
Unvested at beginning     62,338     $ 50.45       33,226     $ 42.60  
Issued     42,533       60.45       36,523       57.49  
Forfeited     (5,913 )     50.28       (2,520 )     41.93  
Vested                 (4,891 )     54.70  
Unvested at end     98,958     $ 54.76       62,338     $ 50.45  

 

    Year Ended December 31,  
    2018     2017  
Time Vested Awards   Shares     Weighted-Average Grant Date Fair Value     Shares     Weighted-Average Grant Date Fair Value  
Unvested at beginning     164,043     $ 53.57       262,966     $ 33.60  
Issued     94,344       60.45       91,097       62.70  
Forfeited     (7,132 )     56.48       (2,360 )     49.52  
Vested     (77,534 )     49.67       (187,660 )     30.07  
Unvested at end     173,721     $ 58.93       164,043     $ 53.57  
Schedule of activity of stock options

Below is a summary of stock option activity for the twelve months ended December 31, 2018, 2017 and 2016. The information excludes restricted stock units and awards.

 

    Year Ended December 31,  
    2018     2017     2016  
    Shares     Weighted-Average Exercise Price     Shares     Weighted-Average Exercise Price     Shares     Weighted-Average Exercise Price  
Beginning balance     143,224     $ 9.13       216,859     $ 8.80       298,740     $ 9.97  
Issued                             3,000       49.49  
Exercised     (108,201 )     7.17       (72,535 )     8.19       (77,144 )     14.48  
Forfeited     (900 )     34.47                   (1,100 )     15.48  
Expired                 (1,100 )     5.76       (6,637 )     12.87  
Ending balance     34,123     $ 14.69       143,224     $ 9.13       216,859     $ 8.80  

Schedule of stock option by exercise price range

The following summarizes information about stock options outstanding at December 31, 2018. The information excludes restricted stock units and awards.

 

                    Weighted-Average  
Outstanding:   Stock Options     Weighted-Average     Remaining  
Range of Exercise Prices   Outstanding     Exercise Price     Contractual Life  
$5.76   $10.72     22,024     $ 5.76       0.02  
$10.73   $11.40     5,089       11.17       2.88  
$11.41   $24.86     660       20.03       4.06  
$24.87   $49.91     6,350       47.91       3.66  
          34,123     $ 14.69       1.20  

 

Exercisable:   Stock Options     Weighted-Average          
Range of Exercise Prices   Exercisable     Exercise Price          
$5.76   $10.72     4,675     $ 5.76          
$10.73   $11.40     5,089       11.17          
$11.41   $24.86     660       20.03          
$24.87   $49.91     4,850       47.42          
          15,274     $ 21.41          

Schedule of valuation assumptions used for stock options

The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model with the assumptions as shown in the table below used for grants during the years ended December 31, 2018, 2017 and 2016.

 

    Years Ended December 31,  
    2018     2017     2016  
Expected volatility     n/a       n/a       24.23 %
Weighted-Average volatility     n/a       n/a       24.23 %
Expected dividends                  
Expected term (in years)     n/a       n/a       7.0  
Risk-free rate     n/a       n/a       1.37 %
Weighted-average fair value (grant date)     n/a       n/a     $ 14.27  

Schedule of cash proceeds, tax benefits and intrinsic value related to total stock options exercised

Cash proceeds, tax benefits and intrinsic value related to total stock options exercised is as follows:

  

    Years Ended December 31,  
(dollars in thousands)   2018     2017     2016  
Proceeds from stock options exercised   $ 776     $ 372     $ 955  
Tax benefits realized from stock compensation     5       99       400  
Intrinsic value of stock options exercised     4,958       3,888       2,824