XML 67 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Comprehensive Income (Tables)
12 Months Ended
Dec. 31, 2018
Other Comprehensive Income Tables Abstract  
Schedule of components of other comprehensive income (loss)

The following table presents the components of other comprehensive income (loss) for the years ended December 31, 2018, 2017 and 2016.

 

(dollars in thousands)   Before Tax     Tax Effect     Net of Tax  
Year Ended December 31, 2018                        
Net unrealized loss on securities available-for-sale   $ (4,279 )   $ (438 )   $ (3,841 )
Less: Reclassification adjustment for net gains included in net income     (97 )     (25 )     (72 )
Total unrealized loss     (4,376 )     (463 )     (3,913 )
                         
Net unrealized gain on derivatives     2,033       227       1,806  
Less: Reclassification adjustment for gain included in net income     (560 )     (142 )     (418 )
Total unrealized gain     1,473       85       1,388  
                         
Other Comprehensive Loss   $ (2,903 )   $ (378 )   $ (2,525 )
                         
Year Ended December 31, 2017                        
Net unrealized loss on securities available-for-sale   $ (1,319 )   $ (479 )   $ (840 )
Less: Reclassification adjustment for net gains included in net income     (542 )     (206 )     (336 )
Total unrealized loss     (1,861 )     (685 )     (1,176 )
                         
Net unrealized gain on derivatives     4,559       1,765       2,794  
Less: Reclassification adjustment for losses included in net income     (1,592 )     (605 )     (987 )
Total unrealized gain     2,967       1,160       1,807  
                         
Other Comprehensive Income   $ 1,106     $ 475     $ 631  
                         
Year Ended December 31, 2016                        
Net unrealized loss on securities available-for-sale   $ (3,800 )   $ (1,520 )   $ (2,280 )
Less: Reclassification adjustment for net gains included in net income     (1,194 )     (478 )     (716 )
Total unrealized loss     (4,994 )     (1,998 )     (2,996 )
                         
Net unrealized gain on derivatives     (2,947 )     (2,018 )     (929 )
Less: Reclassification adjustment for losses included in net income     2,255       902       1,353  
Total unrealized gain     (692 )     (1,116 )     424  
                         
Other Comprehensive Loss   $ (5,686 )   $ (3,114 )   $ (2,572 )
Schedule of changes in each component of accumulated other comprehensive income (loss), net of tax

The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax, for the years ended December 31, 2018, 2017 and 2016.

 

   Securities       Accumulated Other 
(dollars in thousands)  Available For Sale   Derivatives   Comprehensive Income (Loss) 
Year Ended December 31, 2018               
Balance at Beginning of Period  $(3,131)  $1,381   $(1,750)
Other comprehensive income (loss) before reclassifications   (3,841)   1,806    (2,035)
Amounts reclassified from accumulated other comprehensive income   (72)   (418)   (490)
Net other comprehensive income during period   (3,913)   1,388    (2,525)
Balance at End of Period  $(7,044)  $2,769   $(4,275)
                
Year Ended December 31, 2017               
Balance at Beginning of Period  $(1,955)  $(426)  $(2,381)
Other comprehensive income before reclassifications   (840)   2,794    1,954 
Amounts reclassified from accumulated other comprehensive income   (336)   (987)   (1,323)
Net other comprehensive income during period   (1,176)   1,807    631 
Balance at End of Period  $(3,131)  $1,381   $(1,750)
                
Year Ended December 31, 2016               
Balance at Beginning of Period  $1,041   $(850)  $191 
Other comprehensive income before reclassifications   (2,280)   (934)   (3,214)
Amounts reclassified from accumulated other comprehensive income   (716)   1,358    642 
Net other comprehensive income during period   (2,996)   424    (2,572)
Balance at End of Period  $(1,955)  $(426)  $(2,381)

 

Schedule of amounts reclassified out of accumulated other comprehensive (loss) income

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ended December 31, 2018, 2017 and 2016.

 

Details about Accumulated Other  Amount Reclassified from   Affected Line Item in
Comprehensive Income Components  Accumulated Other   the Statement Where
(dollars in thousands)  Comprehensive (Loss) Income   Net Income is Presented
   Year Ended December 31,    
   2018   2017   2016    
Realized gain on sale of investment securities  $97   $542   $1,194   Gain on sale of investment securities
Interest income (expense) derivative deposits   560    (1,592)   (1,695)  Interest expense on deposits
Interest expense derivative borrowings           (569)  Interest expense on short-term borrowings
Income tax (expense) benefit   (167)   399    428   Tax expense
Total Reclassifications for the Period  $490   $(651)  $(642)  Net Income