XML 68 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of recorded amount of assets and liabilities measured at fair value on a recurring basis

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of December 31, 2018 and 2017:

 

(dollars in thousands)   Quoted Prices
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant Other
Unobservable Inputs
(Level 3)
    Total
(Fair Value)
 
December 31, 2018                                
Assets:                                
Investment securities available for sale:                                
U. S. agency securities   $     $ 256,345     $     $ 256,345  
Residential mortgage backed securities           472,231             472,231  
Municipal bonds           45,769             45,769  
Corporate bonds                 9,576       9,576  
Other equity investments                 218       218  
Loans held for sale           19,254             19,254  
Mortgage banking derivatives                 229       229  
Interest rate swap derivatives           3,727             3,727  
Total assets measured at fair value on a recurring basis as of December 31, 2018   $     $ 797,326     $ 10,023     $ 807,349  
Liabilities:                                
Mortgage banking derivatives   $     $     $ 269     $ 269  
Total liabilities measured at fair value on a recurring basis as of December 31, 2018   $     $     $ 269     $ 269  
December 31, 2017                                
Assets:                                
Investment securities available for sale:                                
U. S. agency securities   $     $ 195,984     $     $ 195,984  
Residential mortgage backed securities           317,836             317,836  
Municipal bonds           62,057             62,057  
Corporate bonds           11,673       1,500       13,173  
Other equity investments                 218       218  
Loans held for sale           25,096             25,096  
Mortgage banking derivatives                 43       43  
Interest rate swap derivatives           2,256             2,256  
Total assets measured at fair value on a recurring basis as of December 31, 2017   $     $ 614,902     $ 1,761     $ 616,663  
Liabilities:                                
Mortgage banking derivatives   $     $     $ 10     $ 10  
Total liabilities measured at fair value on a recurring basis as of December 31, 2017   $     $     $ 10     $ 10  
Schedule of aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value

The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value as of December 31, 2018 and December 31, 2017.

 

    December 31, 2018  
              Aggregate Unpaid          
(dollars in thousands)     Fair Value       Principal Balance       Difference  
Residential mortgage loans held for sale   $ 19,254     $ 18,797     $ 457  
FHA mortgage loans held for sale   $     $     $  

 

    December 31, 2017  
            Aggregate Unpaid          
(dollars in thousands)   Fair Value     Principal Balance     Difference  
Residential mortgage loans held for sale   $ 25,096     $ 24,674     $ 422  
FHA mortgage loans held for sale   $     $     $  
Schedule of the reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3)

The following is a reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3):

 

   Investment   Mortgage Banking     
(dollars in thousands)  Securities   Derivatives   Total 
Assets:               
Beginning balance at January 1, 2018  $1,718   $43   $1,761 
    Realized gain included in earnings - net mortgage banking derivatives       186    186 
    Reclass from level 2   8,076        8,076 
    Principal redemption            
Ending balance at December 31, 2018  $9,794   $229   $10,023 
                
Liabilities:               
Beginning balance at January 1, 2018  $   $10   $10 
    Realized loss included in earnings - net mortgage banking derivatives       259    259 
    Principal redemption            
Ending balance at December 31, 2018  $   $269   $269 

 

   Investment   Mortgage Banking     
(dollars in thousands)  Securities   Derivatives   Total 
Assets:               
Beginning balance at January 1, 2017  $1,718   $114   $1,832 
    Realized loss included in earnings - net mortgage banking derivatives       (71)   (71)
    Purchases of available-for-sale securities            
    Principal redemption            
Ending balance at December 31, 2017  $1,718   $43   $1,761 
                
Liabilities:               
Beginning balance at January 1, 2017  $   $55   $55 
    Realized loss included in earnings - net mortgage banking derivatives       (45)   (45)
    Principal redemption            
Ending balance at December 31, 2017  $   $10   $10 

 

Schedule of assets measured at fair value on nonrecurring basis

Assets measured at fair value on a nonrecurring basis are included in the table below:

 

(dollars in thousands)  Quoted Prices
(Level 1)
  

Significant Other

Observable Inputs
(Level 2)

   Significant Other
Unobservable Inputs
(Level 3)
   Total
(Fair Value)
 
December 31, 2018                    
Impaired loans:                    
Commercial  $   $   $3,338   $3,338 
Income producing - commercial real estate           18,937    18,937 
Owner occupied - commercial real estate           5,131    5,131 
Real estate mortgage - residential           1,510    1,510 
Construction - commercial and residential             1,981    1,981 
Home equity           487    487 
Other real estate owned           1,394    1,394 
Total assets measured at fair value on a nonrecurring basis as of December 31, 2018  $   $   $32,778   $32,778 

 

(dollars in thousands)  Quoted Prices
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant Other
Unobservable Inputs
(Level 3)
   Total
(Fair Value)
 
December 31, 2017                    
Impaired loans:                    
Commercial  $   $   $2,266   $2,266 
Income producing - commercial real estate           7,664    7,664 
Owner occupied - commercial real estate           5,214    5,214 
Real estate mortgage - residential           775    775 
Construction - commercial and residential           1,552    1,552 
Home equity           494    494 
Other consumer           11    11 
Other real estate owned           1,394    1,394 
Total assets measured at fair value on a nonrecurring basis as of December 31, 2017  $   $   $19,370   $19,370 
Schedule of estimated fair values of financial instruments

The estimated fair values of the Company’s financial instruments at December 31, 2018 and 2017 are as follows:

  

                Fair Value Measurements  
                Quoted Prices     Significant
Other
Observable
Inputs
    Significant
Unobservable
Inputs
 
(dollars in thousands)   Carrying Value     Fair Value     (Level 1)     (Level 2)     (Level 3)  
December 31, 2018                                        
Assets                                        
Cash and due from banks   $ 6,773     $ 6,773     $     $ 6,773     $  
Federal funds sold     11,934       11,934             11,934        
Interest bearing deposits with other banks     303,157       303,157             303,157        
Investment securities     784,139       784,139             774,345       9,794  
Federal Reserve and Federal Home Loan Bank stock     23,506       23,506             23,506        
Loans held for sale     19,254       19,254             19,254        
Loans (1)     6,921,503       6,921,048                   6,921,048  
Bank owned life insurance     73,441       73,441             73,441        
Annuity investment     12,417       12,417             12,417        
Mortgage banking derivatives     229       229                   229  
Interest rate swap derivatives     3,727       3,727             3,727        
                                         
Liabilities                                        
Noninterest bearing deposits     2,104,220       2,104,220             2,104,220        
Interest bearing deposits     3,542,666       3,542,666             3,542,666        
Certificates of deposit     1,327,399       1,325,209             1,325,209        
Customer repurchase agreements     30,413       30,413             30,413        
Borrowings     217,196       218,006             218,006        
Mortgage banking derivatives     269       269                   269  
                                         
December 31, 2017                                        
Assets                                        
Cash and due from banks   $ 7,445     $ 7,445     $     $ 7,445     $  
Federal funds sold     15,767       15,767             15,767        
Interest bearing deposits with other banks     167,261       167,261             167,261        
Investment securities     589,268       589,268             587,550       1,718  
Federal Reserve and Federal Home Loan Bank stock     36,324       36,324             36,324        
Loans held for sale     25,096       25,096             25,096        
Loans (2)     6,346,770       6,381,213                   6,381,213  
Bank owned life insurance     60,947       60,947             60,947        
Annuity investment     11,632       11,632             11,632        
Mortgage banking derivatives     43       43                   43  
Interest rate swap derivatives     2,256       2,256             2,256        
                                         
Liabilities                                        
Noninterest bearing deposits     1,982,912       1,982,912             1,982,912        
Interest bearing deposits     3,041,563       3,041,563             3,041,563        
Certificates of deposit     829,509       829,886             829,886        
Customer repurchase agreements     76,561       76,561             76,561        
Borrowings     541,905       533,162             533,162        
Mortgage banking derivatives     10       10                   10

 

  (1) Carrying amount is net of unearned income and the allowance for credit losses. In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans was measured using an exit price notion.
  (2) Carrying amount is net of unearned income and the allowance for credit losses. The fair value of loans was measured using an entry price notion.