XML 77 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Credit Losses (Details 1) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Allowance for Credit Losses, beginning balance $ 64,758 $ 59,074
Loans charged-off (4,985) (4,575)
Recoveries of loans previously charged-off 1,511 1,288
Net loans charged-off (3,474) (3,287)
Provision for credit losses 8,660 8,971
Allowance for Credit Losses, ending balance 69,944 64,758
Individually evaluated for impairment 8,918 7,601
Collectively evaluated for impairment 61,026 57,157
Commercial [Member]    
Allowance for Credit Losses, beginning balance 13,102 14,700
Loans charged-off (3,491) (747)
Recoveries of loans previously charged-off 340 681
Net loans charged-off (3,151) (66)
Provision for credit losses 5,906 (1,532)
Allowance for Credit Losses, ending balance 15,857 13,102
Individually evaluated for impairment 4,803 3,259
Collectively evaluated for impairment 11,054 9,843
Income Producing - Commercial Real Estate [Member]    
Allowance for Credit Losses, beginning balance 25,376 21,105
Loans charged-off (121) (1,470)
Recoveries of loans previously charged-off 2 80
Net loans charged-off (119) (1,390)
Provision for credit losses 2,777 5,661
Allowance for Credit Losses, ending balance 28,034 25,376
Individually evaluated for impairment 2,465 2,380
Collectively evaluated for impairment 25,569 22,996
Owner Occupied - Commercial Real Estate - [Member]    
Allowance for Credit Losses, beginning balance 5,934 4,010
Loans charged-off (132)  
Recoveries of loans previously charged-off 3 3
Net loans charged-off (129) 3
Provision for credit losses 437 1,921
Allowance for Credit Losses, ending balance 6,242 5,934
Individually evaluated for impairment 600 1,382
Collectively evaluated for impairment 5,642 4,552
Real Estate Mortgage Residential [Member]    
Allowance for Credit Losses, beginning balance 944 1,284
Recoveries of loans previously charged-off 6 6
Net loans charged-off 6 6
Provision for credit losses 15 (346)
Allowance for Credit Losses, ending balance 965 944
Collectively evaluated for impairment 965 944
Construction - Commercial and Residential [Member]    
Allowance for Credit Losses, beginning balance 18,492 16,487
Loans charged-off (1,160) (2,158)
Recoveries of loans previously charged-off 1,009 492
Net loans charged-off (151) (1,666)
Provision for credit losses (166) 3,671
Allowance for Credit Losses, ending balance 18,175 18,492
Individually evaluated for impairment 1,050 500
Collectively evaluated for impairment 17,125 17,992
Home Equity [Member]    
Allowance for Credit Losses, beginning balance 770 1,328
Loans charged-off   (100)
Recoveries of loans previously charged-off 133 5
Net loans charged-off 133 (95)
Provision for credit losses (304) (463)
Allowance for Credit Losses, ending balance 599 770
Collectively evaluated for impairment 599 770
Other Consumer [Member]    
Allowance for Credit Losses, beginning balance 140 160
Loans charged-off (81) (100)
Recoveries of loans previously charged-off 18 21
Net loans charged-off (63) (79)
Provision for credit losses (5) 59
Allowance for Credit Losses, ending balance 72 140
Individually evaluated for impairment   80
Collectively evaluated for impairment $ 72 $ 60