XML 43 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of recorded amount of assets and liabilities measured at fair value on a recurring basis

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018.

 

(dollars in thousands)  

Quoted Prices

(Level 1)

    Significant Other Observable Inputs (Level 2)     Significant Other Unobservable Inputs
(Level 3)
    Total
(Fair Value)
 
March 31, 2019                                
Assets:                                
Investment securities available-for-sale:                                
U. S. agency securities   $     $ 239,019     $     $ 239,019  
Residential mortgage backed securities           477,903             477,903  
Municipal bonds           45,533             45,533  
Corporate bonds                 9,556       9,556  
Other equity investments                 218       218  
Loans held for sale           20,268             20,268  
Mortgage banking derivatives                 288       288  
Interest rate swap derivatives           908             908  
Total assets measured at fair value on a recurring basis as of
March 31, 2019
  $     $ 783,631     $ 10,062     $ 793,693  
                                 
Liabilities:                                
Mortgage banking derivatives   $     $     $ 222     $ 222  
Total liabilities measured at fair value on a recurring basis as of
March 31, 2019
  $     $     $ 222     $ 222  
                                 
December 31, 2018                                
Assets:                                
Investment securities available-for-sale:                                
U. S. agency securities   $     $ 256,345     $     $ 256,345  
Residential mortgage backed securities           472,231             472,231  
Municipal bonds           45,769             45,769  
Corporate bonds                 9,576       9,576  
Other equity investments                 218       218  
Loans held for sale           19,254             19,254  
Mortgage banking derivatives                 229       229  
Interest rate swap derivatives           3,727             3,727  
Total assets measured at fair value on a recurring basis as of
December 31, 2018
  $     $ 797,326     $ 10,023     $ 807,349  
                                 
Liabilities:                                
Mortgage banking derivatives   $     $     $ 269     $ 269  
Total liabilities measured at fair value on a recurring basis as of December 31, 2018   $     $     $ 269     $ 269  
Schedule of aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value

The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value as of March 31, 2019 and December 31, 2018.

 

    March 31, 2019  
              Aggregate Unpaid          
(dollars in thousands)     Fair Value       Principal Balance       Difference  
                         
Residential mortgage loans held for sale   $ 20,268     $ 19,825     $ 443  
FHA mortgage loans held for sale   $     $     $  

 

      December 31, 2018  
              Aggregate Unpaid          
(dollars in thousands)     Fair Value       Principal Balance       Difference  
                         
Residential mortgage loans held for sale   $ 19,254     $ 18,797     $ 457  
FHA mortgage loans held for sale   $     $     $  
Schedule of the reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3)

The following is a reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3):

 

    Investment     Mortgage Banking        
(dollars in thousands)   Securities     Derivatives     Total  
Assets:                        
Beginning balance at January 1, 2019   $ 9,794     $ 229     $ 10,023  
    Realized gain included in earnings           59       59  
    Unrealized loss included in other comprehensive income     (20 )           (20 )
    Principal redemption                  
Ending balance at March 31, 2019   $ 9,774     $ 288     $ 10,062  
                         
Liabilities:                        
Beginning balance at January 1, 2019   $     $ 269     $ 269  
    Realized gain included in earnings           (47 )     (47 )
    Principal redemption                  
Ending balance at March 31, 2019   $     $ 222     $ 222  

 

    Investment     Mortgage Banking        
(dollars in thousands)   Securities     Derivatives     Total  
Assets:                        
Beginning balance at January 1, 2018   $ 1,718     $ 43     $ 1,761  
    Realized gain included in earnings           186       186  
    Purchases of available-for-sale securities     8,076             8,076  
    Principal redemption                  
Ending balance at December 31, 2018   $ 9,794     $ 229     $ 10,023  
                         
Liabilities:                        
Beginning balance at January 1, 2018   $     $ 10     $ 10  
    Realized loss included in earnings           259       259  
    Principal redemption                  
Ending balance at December 31, 2018   $     $ 269     $ 269  
Schedule of assets measured at fair value on nonrecurring basis

Assets measured at fair value on a nonrecurring basis are included in the table below: 

 

(dollars in thousands)  

Quoted Prices

(Level 1)

   

Significant Other Observable Inputs

(Level 2)

    Significant Other Unobservable Inputs
(Level 3)
    Total
(Fair Value)
 
March 31, 2019                                
Impaired loans:                                
Commercial   $     $     $ 7,089     $ 7,089  
Income producing - commercial real estate                 39,428       39,428  
Owner occupied - commercial real estate                 4,253       4,253  
Real estate mortgage - residential                 5,644       5,644  
Construction - commercial and residential                 3,030       3,030  
Home equity                 487       487  
Other real estate owned                 1,394       1,394  
Total assets measured at fair value on a nonrecurring basis as of March 31, 2019   $     $     $ 61,325     $ 61,325

 

 

 

(dollars in thousands)    

Quoted Prices

(Level 1)

      Significant Other Observable Inputs (Level 2)       Significant Other Unobservable Inputs
(Level 3)
      Total
(Fair Value)
 
December 31, 2018                                
Impaired loans:                                
Commercial   $     $     $ 3,338     $ 3,338  
Income producing - commercial real estate                 18,937       18,937  
Owner occupied - commercial real estate                 5,131       5,131  
Real estate mortgage - residential                 1,510       1,510  
Construction - commercial and residential                 1,981       1,981  
Home equity                 487       487  
Other real estate owned                 1,394       1,394  
Total assets measured at fair value on a nonrecurring basis as of December 31, 2018   $     $     $ 32,778     $ 32,778
Schedule of estimated fair values of financial instruments

The estimated fair values of the Company’s financial instruments at March 31, 2019 and December 31, 2018 are as follows:

 

           Fair Value Measurements 
              

Quoted

Prices

    

Significant

Other

Observable

Inputs

    

Significant

 Unobservable

Inputs

 
(dollars in thousands)   Carrying Value    Fair Value    (Level 1)    (Level 2)    (Level 3) 
March 31, 2019                         
Assets                         
Cash and due from banks  $6,817   $6,817   $   $6,817   $ 
Federal funds sold   15,403    15,403        15,403     
Interest bearing deposits with other banks   99,870    99,870        99,870     
Investment securities   772,229    772,229        762,455    9,774 
Federal Reserve and Federal Home Loan Bank stock   34,995    34,995        34,995     
Loans held for sale   20,268    20,268        20,268     
Loans   7,103,115    7,105,850            7,105,850 
Bank owned life insurance   73,865    73,865        73,865     
Annuity investment   12,290    12,290        12,290     
Mortgage banking derivatives   288    288            288 
Interest rate swap derivatives   908    908        908     
                          
Liabilities                         
Noninterest bearing deposits   2,216,270    2,216,270        2,216,270     
Interest bearing deposits   3,103,595    3,103,595        3,103,595     
Certificates of deposit   1,363,054    1,363,641        1,363,641     
Customer repurchase agreements   26,418    26,418        26,418     
Borrowings   467,394    460,272        460,272     
Mortgage banking derivatives   222    222            222 
                          
December 31, 2018                         
Assets                         
Cash and due from banks  $6,773   $6,773   $   $6,773   $ 
Federal funds sold   11,934    11,934        11,934     
Interest bearing deposits with other banks   303,157    303,157        303,157     
Investment securities   784,139    784,139        774,345    9,794 
Federal Reserve and Federal Home Loan Bank stock   23,506    23,506        23,506     
Loans held for sale   19,254    19,254        19,254     
Loans   6,921,503    6,921,048            6,921,048 
Bank owned life insurance   73,441    73,441        73,441     
Annuity investment   12,417    12,417        12,417     
Mortgage banking derivatives   229    229            229 
Interest rate swap derivatives   3,727    3,727        3,727     
                          
Liabilities                         
Noninterest bearing deposits   2,104,220    2,104,220        2,104,220     
Interest bearing deposits   3,542,666    3,542,666        3,542,666     
Certificates of deposit   1,327,400    1,325,209        1,325,209     
Customer repurchase agreements   30,413    30,413        30,413     
Borrowings   217,196    218,006        218,006     
Mortgage banking derivatives   269    269            269