XML 27 R15.htm IDEA: XBRL DOCUMENT v3.19.2
Other Derivatives
6 Months Ended
Jun. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Interest Rate Swap Derivatives
Note 8. Other Derivatives
 
The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments.
 
Cash Flow Hedges of Interest Rate Risk
 
The Company uses interest rate swap agreements to assist in its interest rate risk management. The Company’s objective in using interest rate derivatives designated as cash flow hedges is to add stability to interest expense and to better manage its exposure to interest rate movements. To accomplish this objective, the Company utilizes interest rate swaps as part of its interest rate risk management strategy intended to mitigate the potential risk of rising interest rates on the Bank’s cost of funds. The notional amounts of the interest rate swaps designated as cash flow hedges do not represent amounts exchanged by the counterparties, but rather, the notional amount is used to determine, along with other terms of the derivative, the amounts to be exchanged between the counterparties. The interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from one counterparty in exchange for the Company making fixed payments. The Company’s intent is to hedge its exposure to the variability in potential future interest rate conditions on existing financial instruments.
 
For derivatives designated as cash flow hedges, changes in the fair value of the derivative are initially reported in other comprehensive income (outside of earnings), net of tax, and subsequently reclassified to earnings when the hedged transaction affects earnings. The Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged transactions.
 
 
As of June 30, 2019, the Company had one designated cash flow hedge notional interest rate swap transaction outstanding amounting to $100 million associated with the Company’s variable rate deposits, as compared to three designated cash flow hedge notional interest rate swap transactions outstanding as of December 31, 2018 amounting to $250 million associated with the Company’s variable rate deposits. The decline in the amount of hedged variable rate deposits was due to a reduction in such deposits. The net unrealized loss before income tax on the swap was $101 thousand at June 30, 2019 compared to a net unrealized gain before income tax of $3.7 million at December 31, 2018. The unrealized loss in value since year end 2018 was due to the termination of two of the interest rate swap transactions as part of the Company’s asset liability strategy. As a result of the swap terminations, the Company recognized $829 thousand in noninterest income during March 2019. Additionally, the Company will amortize $372 thousand of realized gain as a reduction to interest expense through the swap’s original maturity date of March 31, 2020.
 
Amounts reported in accumulated other comprehensive income related to designated cash flow hedge derivatives will be reclassified to interest income/expense as interest payments are made/received on the Company’s variable-rate assets/liabilities. During the quarter ended June 30, 2019, the Company reclassified $313 thousand related to designated cash flow hedge derivatives from accumulated other comprehensive income to decrease interest expense. During the next twelve months, the Company estimates (based on existing interest rates) that $114 thousand will be reclassified as a decrease in interest expense.
 
Non-designated Hedges
 
Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate caps and swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.
 
The Company entered into credit risk participation agreements (“RPAs”) with institutional counterparties, under which the Company assumes its pro-rata share of the credit exposure associated with a borrower’s performance related to interest rate derivative contracts. The fair value of RPAs is calculated by determining the total expected asset or liability exposure of the derivatives to the borrowers and applying the borrowers’ credit spread to that exposure. Total expected exposure incorporates both the current and potential future exposure of the derivatives, derived from using observable inputs, such as yield curves and volatilities.
 
Credit-risk-related Contingent Features
 
The Company has agreements with each of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, then the Company could also be declared in default on its derivative obligations.
 
The Company is exposed to credit risk in the event of nonperformance by the interest rate derivative counterparty. The Company minimizes this risk by entering into derivative contracts with only large, stable financial institutions, and the Company has not experienced, and does not expect, any losses from counterparty nonperformance on the interest rate derivatives. The Company monitors counterparty risk in accordance with the provisions of ASC Topic 815,
“Derivatives and Hedging.”
  In addition, the interest rate derivative agreements contain language outlining collateral-pledging requirements for each counterparty. Collateral must be posted when the market value exceeds certain threshold limits.
 
The interest rate derivative agreements detail: 1) that collateral be posted when the market value exceeds certain threshold limits associated with the secured party’s exposure; 2) if the Company defaults on any of its indebtedness (including default where repayment of the indebtedness has not been accelerated by the lender), then the Company could also be declared in default on its derivative obligations; 3) if the Company fails to maintain its status as a well capitalized institution then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.
 
As of June 30, 2019, the aggregate fair value of derivative contracts with credit risk contingent features (i.e., containing collateral posting or termination provisions based on our capital status) that was in a net liability position totaled $101 thousand. The Company has a minimum collateral posting threshold with its derivative counterparty. As of June 30, 2019, the Company was not required to post collateral with its derivative counterparty against its obligations under this agreement. If the Company had breached any provisions under the agreement at June 30, 2019, it could have been required to settle its obligations under the agreement at the termination value.
 
 
 
The table below identifies the balance sheet category and fair value of the Company’s designated cash flow hedge derivative instruments and non-designated hedges as of June 30, 2019 and December 31, 2018.
 
 
 
 
June 30, 2019
 
December 31, 2018
 
 
Notional
 
 
 
Balance Sheet
 
Notional
 
 
 
Balance Sheet
 
 
Amount
 
Fair Value
 
Category
 
Amount
 
Fair Value
 
Category
                     
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate product
 
$
—  
 
 
$
—  
 
 
Other Assets
 
$
250,000
 
 
$
3,727
 
 
Other Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate product
 
$
100,000
 
 
$
101
 
 
Other Liabilities
 
$
—  
 
 
$
—  
 
 
Other Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate product
 
$
26,000
 
 
$
41
 
 
Other Assets
 
$
—  
 
 
$
—  
 
 
Other Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate product
 
$
26,000
 
 
$
40
 
 
Other Liabilities
 
$
—  
 
 
$
—  
 
 
Other Liabilities
Other Contracts
 
 
27,500
 
 
 
101
 
 
Other Liabilities
 
 
27,500
 
 
 
59
 
 
Other Liabilities
 
 
$
53,500
 
 
$
141
 
 
Other Liabilities
 
$
27,500
 
 
$
59
 
 
Other Liabilities
 
 
The table below presents the pre-tax net gains (losses) of the Company’s designated cash flow hedges for the three and six months ended June 30, 2019 and 2018.
 
 
Derivatives in Subtopic 815-20 Hedging Relationships (dollars in thousands)
 
Amount of Gain or (Loss) Recognized in OCI on Derivative
 
Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income 
 
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income
 
 
 
Three Months Ended June 30,
 
 
 
Three
Months Ended June 30,
 
 
 
2019
 
2018
 
 
 
2019
 
 
2018
 
Derivatives in Cash Flow Hedging Relationships
 
 
 
 
 
 
 
 
 
 
Interest Rate Products
 
$
(834
)
 
$
1,109
 
 
Interest Expense
 
$
313
 
 
$
104
 
Total
 
$
(834
)
 
$
1,109
 
 
 
 
$
313
 
 
$
104
 
 
Derivatives in Subtopic 815-20 Hedging Relationships
(dollars in thousands)
 
Amount of Gain or (Loss) Recognized in OCI on Derivative
 
Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income
 
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income
 
 
Six Months Ended June 30,
 
 
 
Six Months Ended June 30,
 
 
2019
 
2018
 
 
 
2019
 
2018
Derivatives in Cash Flow Hedging Relationships
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Products
 
$
(1,867
)
 
$
3,552
 
 
Interest Expense
 
$
775
 
 
$
16
 
Interest Rate Products
 
 
—  
 
 
 
—  
 
 
Gain on sale of investment securities
 
 
829
 
 
 
—  
 
Total
 
$
(1,867
)
 
$
3,552
 
 
 
 
$
1,604
 
 
$
16
 
 
 
 
 
 
The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Operations for the three and six months ended June 30, 2019 and 2018.
 
 
The Effect of Fair Value and Cash Flow Hedge Accounting on the Statement of Financial Performance
 
    Location and Amount of Gain or (Loss) Recognized in Income on Fair Value
    and Cash Flow Hedging Relationships (in 000's)
    Three Months Ended June 30,   Six Months Ended June 30,
    2019   2018   2019   2019   2018
    Interest Expense   Interest Expense   Gain on sale of investment securities   Interest Expense
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded   $ 313     $ 104     $ 775     $ 829     $ 16  
                                         
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20                                        
Interest contracts                                        
Amount of gain or (loss) reclassified from accumulated other  comprehensive income into income   $ 313     $ 104     $ 775     $ —       $ 16  
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income as a result that a forecasted transaction is no longer probable of occurring   $ —       $ —       $ —       $ 829     $ —    
 
Effect of Derivatives Not Designated as Hedging Instruments on the Statement of Financial Performance
 
Derivatives Not Designated as
Hedging Instruments under Subtopic
815-20
 
Location of Gain or
(Loss) Recognized in
Income on Derivative
 
Amount of Gain or (Loss)
Recognized in Income on
Derivative
 
 
Amount of Gain or (Loss)
Recognized in Income on
Derivative
 
 
 
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Contracts
 
Other income / (expense)
 
 
(29
)
 
 
 
 
 
(42
)
 
 
 
Total
 
 
 
 
(29
)
 
 
 
 
 
(42
)
 
 
 
 
 
 
 
Balance Sheet Offsetting
: Our designated cash flow hedge interest rate derivatives are eligible for offset in the Consolidated Balance Sheets and are subject to master netting arrangements. Our derivative transactions with counterparties are generally executed under International Swaps and Derivative Association (“ISDA”) master agreements which include “right of set-off” provisions. In such cases there is generally a legally enforceable right to offset recognized amounts and there may be an intention to settle such amounts on a net basis. The Company generally offsets such financial instruments for financial reporting purposes. The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s cash flow hedge derivatives as of June 30, 2019 and December 31, 2018.
 
 
As of June 30, 2019
Offsetting of Derivative Assets
(dollars in thousands)
 
 
 
 
Gross Amounts Not Offset in the Balance Sheet
 
 
Gross Amounts of Recognized Assets
 
 
Gross Amounts Offset in the Balance Sheet
 
 
Net Amounts of Assets presented in the Balance Sheet
 
 
Financial Instruments
 
Cash Collateral Posted
 
 
Net Amount
 
Derivatives
 
$
41
 
 
$
 
 
$
41
 
 
$
 
$
 
 
$
41
 
 
Offsetting of Derivative Liabilities
(dollars in thousands)
 
 
 
 
Gross Amounts Not Offset in the Balance Sheet
 
 
Gross Amounts of Recognized Liabilities
 
 
Gross Amounts Offset in the Balance Sheet
 
 
Net Amounts of Liabilities presented in the Balance Sheet
 
 
Financial Instruments
 
Cash Collateral Posted
 
 
Net Amount
 
Derivatives 
 
$
224
 
 
$
 
 
$
224
 
 
$
 
$
 
 
$
224
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2018
Offsetting of Derivative Assets
(dollars in thousands)
 
 
 
 
Gross Amounts Not Offset in the Balance Sheet
 
 
 
Gross Amounts of Recognized Assets
 
 
Gross Amounts Offset in the Balance Sheet
 
 
Net Amounts of Assets presented in the Balance Sheet
 
 
Financial Instruments
 
Cash Collateral Posted
 
 
Net Amount
 
Derivatives 
 
$
3,840
 
 
$
 
 
$
3,840
 
 
$
 
$
 
 
$
3,840
 
 
   
Offsetting of Derivative Liabilities
(dollars in thousands)
 
 
 
 
Gross Amounts Not Offset in the Balance Sheet
 
 
Gross Amounts of Recognized Liabilities
 
 
Gross Amounts Offset in the Balance Sheet
 
 
Net Amounts of Liabilities presented in the Balance Sheet
 
 
Financial Instruments
 
Cash Collateral Posted
 
 
Net Amount
 
Derivatives
 
$
59
 
 
$
 
 
$
59
 
  $
 
$
 
 
$
59