XML 46 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Note 12. Other Comprehensive Income (Tables)
9 Months Ended
Sep. 30, 2019
Note 12. Other Comprehensive Income  
The following table presents the components of other comprehensive income (loss) for the three and nine months ended September 30, 2019 and 2018.

The following table presents the components of other comprehensive income (loss) for the three and nine months ended September 30, 2019 and 2018.

 

(dollars in thousands)  Before Tax   Tax Effect   Net of Tax 
             
Three Months Ended September 30, 2019               
Net unrealized gain on securities available-for-sale  $1,585   $411   $1,174 
Less: Reclassification adjustment for net gains included in net income   (153)   (43)   (110)
Total unrealized gain   1,432    368    1,064 
                
Net unrealized gain on derivatives   24   (13)    11
Less: Reclassification adjustment for gain included in net income   (285)   (80)   (205)
Total unrealized loss   (261)   (67   (194)
               
Other Comprehensive Income  $1,171   $301   $870 
                
Three Months Ended September 30, 2018               
Net unrealized loss on securities available-for-sale  $(4,253)  $1,105   $(3,148)
Less: Reclassification adjustment for net gains included in net income         
Total unrealized loss   (4,253)   1,105    (3,148)
                
Net unrealized gain on derivatives   846    221    625 
Less: Reclassification adjustment for losses included in net income   (211)    (53)   (158)
Total unrealized gain   635    168    467 
                
Other Comprehensive Loss  $(3,618)  $1,273   $(2,681)
                
Nine Months Ended September 30, 2019               
Net unrealized gain on securities available-for-sale  $17,712   $(4,572)  $13,140 
Less: Reclassification adjustment for net gains included in net income   (1,628)   (438)   (1,190)
Total unrealized gain   16,084    (5,010)   11,950 
                
Net unrealized loss on derivatives   (2,210)   546    (1,664)
Less: Reclassification adjustment for gain included in net income   (1,879)   (505)   (1,374)
Total unrealized loss   (4,089)   41    (3,038)
                
Other Comprehensive Income  $11,995   $(4,969)  $8,912 
                
Nine Months Ended September 30, 2018               
Net unrealized loss on securities available-for-sale  $(13,079)  $2,873   $(10,206)
Less: Reclassification adjustment for net gains included in net income   (68)   (17)   (51)
Total unrealized loss   (13,147)   2,856    (10,257)
                
Net unrealized gain on derivatives   4,380    833    3,547 
Less: Reclassification adjustment for losses included in net income   (209)   (53)   (156)
Total unrealized gain   4,171    780    3,391 
                
Other Comprehensive Loss  $(8,976)  $3,636   $(6,866)
The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2019 and 2018.

The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2019 and 2018.

 

(dollars in thousands)  Securities Available For Sale   Derivatives   Accumulated Other Comprehensive Income (Loss) 
             
Three Months Ended September 30, 2019               
Balance at Beginning of Period  $3,842  $75   $(3,767)
Other comprehensive income (loss) before reclassifications   1,174    (11)   1,185 
Amounts reclassified from accumulated other comprehensive income   (110)   (205)   (315)
Net other comprehensive income (loss) during period   1,064    (194)   870 
Balance at End of Period  $4,906   $(269)  $4,637 
                
Three Months Ended September 30, 2018               
Balance at Beginning of Period  $(10,914)  $4,305   $(6,609)
Other comprehensive income (loss) before reclassifications   (3,148)   625    (2,523)
Amounts reclassified from accumulated other comprehensive income      (158)    (158)
Net other comprehensive (loss) income during period   (3,148)   467    (2,681)
Balance at End of Period  $(14,062)  $4,772   $(9,290)

 

(dollars in thousands)  Securities Available For Sale   Derivatives   Accumulated Other Comprehensive Income (Loss) 
Nine Months Ended September 30, 2019               
Balance at Beginning of Period  $(7,044)  $2,769   $(4,275)
Other comprehensive income (loss) before reclassifications   13,140    (1,664)   11,476 
Amounts reclassified from accumulated other comprehensive income   (1,190)   (1,374)   (2,564)
Net other comprehensive income (loss) during period   11,950    (3,038)   8,912 
Balance at End of Period  $4,906   $(269)  $4,637 
                
Nine Months Ended September 30, 2018               
Balance at Beginning of Period  $(3,131)  $1,381   $(1,750)
Other comprehensive income (loss) before reclassifications   (10,206)   3,547    (6,659)
Amounts reclassified from accumulated other comprehensive income   (51)   (156)   (207)
Net other comprehensive (loss) income during period   (10,257)   3,391    (6,866)
Reclassification of the Income Tax Effects of the Tax Cuts and Jobs Act from AOCI   (674)       (674)
Balance at End of Period  $(14,062)  $4,772   $(9,290)
The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2019 and 2018.

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2019 and 2018.

 

        
Details about Accumulated Other
Comprehensive Income Components
(dollars in thousands)
  Amount Reclassified from
Accumulated Other
Comprehensive Income (Loss)
   Affected Line Item in
the Statement Where
Net Income is Presented
   Three Months Ended September 30,    
   2019   2018    
Realized gain on sale of investment securities  $153   $   Gain on sale of investment securities
Interest income (expense) derivative deposits   285    (211)  Interest expense on deposits
Income tax (expense) benefit   (123)   53   Income Tax Expense
Total Reclassifications for the Period  $315   $(158)  Net Income

 

         
Details about Accumulated Other
Comprehensive Income Components
(dollars in thousands)
  Amount Reclassified from
Accumulated Other
Comprehensive Income
   Affected Line Item in
the Statement Where
Net Income is Presented
   Nine Months Ended September 30,    
   2019   2018    
Realized gain on sale of investment securities  $1,628   $(68)   Gain on sale of investment securities
Realized gain on swap termination   829       Gain on sale of investment securities
Interest income (expense) derivative deposits   1,050    (209)  Interest expense on deposits
Income tax (benefit) expense   (943)   70  Income Tax Expense
Total Reclassifications for the Period  $2,564   $(207)  Net Income