XML 28 R40.htm IDEA: XBRL DOCUMENT v3.19.3
The following tables detail activity in the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2019 and 2018. Allocation of a portion of the allowance to one category of loans does not preclude its availabil (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Allowance for credit losses        
Balance at beginning of period $ 72,086 $ 66,609 $ 69,944 $ 64,758
Loans charged-off (1,794) (1,832) (7,144) (3,863)
Recoveries of loans previously charged-off 242 971 774 1,234
Net loans charged-off (1,552) (861) (6,370) (2,629)
Provision for credit losses 3,186 2,441 10,146 6,060
Ending balance 73,720 68,189 73,720 68,189
Net loans (charged-off) recoveries (1,552) (861) (6,370) (2,629)
Individually evaluated for impairment 10,434 9,870 10,434 9,870
Collectively evaluated for impairment 63,286 58,319 63,286 58,319
Commercial Portfolio Segment [Member]        
Allowance for credit losses        
Balance at beginning of period 18,136 12,206 15,857 13,102
Loans charged-off (1,794) (1,174) (1,799) (2,435)
Recoveries of loans previously charged-off 210 60 377 86
Net loans charged-off (1,584) (1,114) (1,422) (2,349)
Provision for credit losses 1,617 4,557 3,734 4,896
Ending balance 18,169 15,649 18,169 15,649
Net loans (charged-off) recoveries (1,584) (1,114) (1,422) (2,349)
Individually evaluated for impairment 8,196 6,271 8,196 6,271
Collectively evaluated for impairment 9,973 9,378 9,973 9,378
Income Producing - Commercial Real Estate [Member]        
Allowance for credit losses        
Balance at beginning of period 27,010 27,988 28,034 25,376
Loans charged-off 0 0 (5,343) (121)
Recoveries of loans previously charged-off 0 0 302 2
Net loans charged-off 0 0 (5,041) (119)
Provision for credit losses 1,517 (601) 5,534 2,130
Ending balance 28,527 27,387 28,527 27,387
Net loans (charged-off) recoveries 0 0 (5,041) (119)
Individually evaluated for impairment 1,200 3,043 1,200 3,043
Collectively evaluated for impairment 27,327 24,344 27,327 24,344
Owner Occupied - Commercial Real Estate - [Member]        
Allowance for credit losses        
Balance at beginning of period 5,756 6,003 6,242 5,934
Loans charged-off 0 0 0 (132)
Recoveries of loans previously charged-off 0 0 2 2
Net loans charged-off 0 0 2 (130)
Provision for credit losses (158) (72) (646) 127
Ending balance 5,598 5,931 5,598 5,931
Net loans (charged-off) recoveries 0 0 2 (130)
Individually evaluated for impairment 375 500 375 500
Collectively evaluated for impairment 5,223 5,431 5,223 5,431
Residential Portfolio Segment [Member]        
Allowance for credit losses        
Balance at beginning of period 1,355 757 965 944
Loans charged-off 0 0 0 0
Recoveries of loans previously charged-off 0 1 3 4
Net loans charged-off 0 1 3 4
Provision for credit losses (3) (9) 384 (199)
Ending balance 1,352 749 1,352 749
Net loans (charged-off) recoveries 0 1 3 4
Individually evaluated for impairment 650 0 650 0
Collectively evaluated for impairment 702 749 702 749
Construction - Commercial and Residential [Member]        
Allowance for credit losses        
Balance at beginning of period 19,006 18,651 18,175 18,492
Loans charged-off 0 (643) 0 (1,160)
Recoveries of loans previously charged-off 15 899 52 994
Net loans charged-off 15 256 52 (166)
Provision for credit losses 251 (1,368) 1,045 (787)
Ending balance 19,272 17,539 19,272 17,539
Net loans (charged-off) recoveries 15 256 52 (166)
Individually evaluated for impairment 0 0 0 0
Collectively evaluated for impairment 19,272 17,539 19,272 17,539
Home Equity [Member]        
Allowance for credit losses        
Balance at beginning of period 581 673 599 770
Loans charged-off 0 0 0 0
Recoveries of loans previously charged-off 0 6 0 133
Net loans charged-off 0 6 133
Provision for credit losses (6) (48) (24) (272)
Ending balance 575 631 575 631
Net loans (charged-off) recoveries 0 6 133
Individually evaluated for impairment 13 0 13 0
Collectively evaluated for impairment 562 631 562 631
Other Consumer [Member]        
Allowance for credit losses        
Balance at beginning of period 242 331 72 140
Loans charged-off 0 (15) (2) (15)
Recoveries of loans previously charged-off 17 5 38 13
Net loans charged-off 17 (10) 36 (2)
Provision for credit losses (32) (18) 119 165
Ending balance 227 303 227 303
Net loans (charged-off) recoveries 17 (10) 36 (2)
Individually evaluated for impairment 0 56 0 56
Collectively evaluated for impairment $ 227 $ 247 $ 227 $ 247