XML 35 R40.htm IDEA: XBRL DOCUMENT

Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2019

Intangible Assets

Schedule of intangible assets

Intangible assets are included in the Consolidated Balance Sheets as a separate line item, net of accumulated amortization and consist of the following items:


		Gross												Net
		Intangible						Accumulated			FHA			Intangible
(dollars in thousands)		Assets			Additions			Amortization			MSR Sales			Assets
December 31, 2019
Goodwill (1)		$	104,168		$	—		$	—		$	—		$	104,168
Core deposit (2)			7,070			—			(7,027)			—			43
Excess servicing (3)			1,465			1,013			(1,971)			—			507
Non-compete agreements (4)			345			—			(324)			—			21
		$	113,048		$	1,013		$	(9,322)		$	—		$	104,739
December 31, 2018
Goodwill (1)		$	104,168		$	—		$	—		$	—		$	104,168
Core deposit (2)			7,070			—			(6,312)			—			758
Excess servicing (3)			1,465			838			(1,053)			(672)			578
Non-compete agreements (4)			345			—			(83)			—			262
		$	113,048		$	838		$	(7,448)		$	(672)		$	105,766

Schedule of future estimated amortization expense

The future estimated annual amortization expense is presented below:


Years ending December 31:
(dollars in thousands)		Amount
2020			139
2021			55
2022			55
2023			55
2024			55
Thereafter			212
Total annual amortization		$	571