XML 144 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of federal and state income tax expense

(dollars in thousands)

    

2019

    

2018

    

2017

Current federal income tax expense

$

39,756

$

39,498

$

59,019

Current state income tax expense

 

14,153

 

15,931

 

7,511

Total current tax expense

 

53,909

 

55,429

 

66,530

Deferred federal income tax expense (benefit)

 

78

 

(2,634)

 

18,459

Deferred state income tax expense (benefit)

 

(139)

 

(863)

 

515

Total deferred tax expense (benefit)

 

(61)

 

(3,497)

 

18,974

Total income tax expense

$

53,848

$

51,932

$

85,504

Schedule of significant components of deferred tax assets and liabilities

(dollars in thousands)

    

2019

    

2018

    

2017

Deferred tax assets

 

  

 

  

 

  

Allowance for credit losses

$

19,144

$

18,101

$

16,568

Deferred loan fees and costs

 

6,354

 

6,733

 

6,741

Deferred rent

 

 

1,026

 

1,009

Leases

673

Stock-based compensation

 

674

 

1,722

 

847

Net operating loss

 

1,285

 

2,003

 

2,032

Unrealized loss on securities available-for-sale

 

 

2,756

 

1,312

Unrealized loss on interest rate swap derivatives

 

53

 

 

SERP

 

1,541

 

1,497

 

1,373

Premises and equipment

 

914

 

795

 

33

Other assets

 

816

 

287

 

35

Total deferred tax assets

 

31,454

 

34,920

 

29,950

Deferred tax liabilities

Unrealized net gain on securities available-for-sale

(1,081)

Unrealized gain on interest rate swap derivatives

 

 

(965)

 

(578)

Excess servicing

 

(51)

 

(77)

 

(99)

Intangible assets

 

(9)

 

(223)

 

(503)

Other liabilities

 

(509)

 

(328)

 

Total deferred tax liabilities

 

(1,650)

 

(1,593)

 

(1,180)

Net deferred income tax amount

$

29,804

$

33,327

$

28,770

Schedule of reconciliation of the statutory federal income tax rate to effective income tax rate

A reconciliation of the statutory federal income tax rate to the Company’s effective income tax rate for the years ended December 31 follows:

    

2019

    

2018

    

2017

 

Statutory federal income tax rate

 

21.00

%  

21.00

%  

35.00

%

Increase (decrease) due to:

State income taxes

 

5.73

 

5.83

 

3.41

Deferred tax adjustment

 

0.49

 

 

7.85

Tax exempt interest and dividend income

 

(0.35)

 

(1.13)

 

(0.61)

Stock-based compensation expense

 

1.15

 

0.01

 

0.01

Other

 

(0.61)

 

(0.28)

 

0.38

Effective tax rate

 

27.41

%  

25.43

%  

46.04

%