XML 116 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Other Comprehensive Income (Tables)
12 Months Ended
Dec. 31, 2019
Other Comprehensive Income  
Schedule of components of other comprehensive income (loss)

The following table presents the components of other comprehensive income (loss) for the years ended December 31, 2019, 2018 and 2017.

(dollars in thousands)

    

Before Tax

    

Tax Effect

    

Net of Tax

Year Ended December 31, 2019

  

  

  

Net unrealized gain on securities available-for-sale

$

15,183

$

(3,929)

$

11,254

Less: Reclassification adjustment for net gains included in net income

 

(1,517)

 

(416)

 

(1,101)

Total unrealized gain

 

13,666

 

(4,345)

 

10,153

Net unrealized loss on derivatives

 

(2,731)

 

682

 

(2,049)

Less: Reclassification adjustment for gain included in net income

 

(1,198)

 

(328)

 

(870)

Total unrealized loss

 

(3,929)

 

354

 

(2,919)

Other Comprehensive Income

$

9,737

$

(3,991)

$

7,234

Year Ended December 31, 2018

 

  

 

  

 

  

Net unrealized loss on securities available-for-sale

$

(4,279)

$

(438)

$

(3,841)

Less: Reclassification adjustment for net gains included in net income

 

(97)

 

(25)

 

(72)

Total unrealized loss

 

(4,376)

 

(463)

 

(3,913)

Net unrealized gain on derivatives

 

2,033

 

227

 

1,806

Less: Reclassification adjustment for gain included in net income

 

(560)

 

(142)

 

(418)

Total unrealized gain

 

1,473

 

85

 

1,388

Other Comprehensive Loss

$

(2,903)

$

(378)

$

(2,525)

Year Ended December 31, 2017

 

  

 

  

 

  

Net unrealized loss on securities available-for-sale

$

(1,319)

$

(479)

$

(840)

Less: Reclassification adjustment for net gains included in net income

 

(542)

 

(206)

 

(336)

Total unrealized loss

 

(1,861)

 

(685)

 

(1,176)

Net unrealized gain on derivatives

 

4,559

 

1,765

 

2,794

Less: Reclassification adjustment for losses included in net income

 

(1,592)

 

(605)

 

(987)

Total unrealized gain

 

2,967

 

1,160

 

1,807

Other Comprehensive Income

$

1,106

$

475

$

631

Schedule of changes in each component of accumulated other comprehensive income (loss), net of tax

The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax, for the years ended December 31, 2019, 2018 and 2017.

Securities

Accumulated Other

Available

Comprehensive Income

(dollars in thousands)

    

For Sale

    

Derivatives

    

(Loss)

Year Ended December 31, 2019

  

  

  

Balance at Beginning of Period

$

(7,044)

$

2,769

$

(4,275)

Other comprehensive income (loss) before reclassifications

 

11,254

 

(2,049)

 

9,205

Amounts reclassified from accumulated other comprehensive income

 

(1,101)

 

(870)

 

(1,971)

Net other comprehensive income (loss) during period

 

10,153

 

(2,919)

 

7,234

Balance at End of Period

$

3,109

$

(150)

$

2,959

Year Ended December 31, 2018

 

  

 

  

 

  

Balance at Beginning of Period

$

(3,131)

$

1,381

$

(1,750)

Other comprehensive (loss) income before reclassifications

 

(3,841)

 

1,806

 

(2,035)

Amounts reclassified from accumulated other comprehensive income

 

(72)

 

(418)

 

(490)

Net other comprehensive (loss) income during period

 

(3,913)

 

1,388

 

(2,525)

Balance at End of Period

$

(7,044)

$

2,769

$

(4,275)

Year Ended December 31, 2017

 

  

 

  

 

  

Balance at Beginning of Period

$

(1,955)

$

(426)

$

(2,381)

Other comprehensive (loss) income before reclassifications

 

(840)

 

2,794

 

1,954

Amounts reclassified from accumulated other comprehensive income

 

(336)

 

(987)

 

(1,323)

Net other comprehensive (loss) income during period

 

(1,176)

 

1,807

 

631

Balance at End of Period

$

(3,131)

$

1,381

$

(1,750)

Schedule of amounts reclassified out of accumulated other comprehensive (loss) income

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ended December 31, 2019, 2018 and 2017.

    

Amount Reclassified from

Affected Line Item in

Accumulated Other

the Statement Where

Details about Accumulated Other

    

Comprehensive (Loss) Income

    

Net Income is Presented

Comprehensive Income Components

Year Ended December 31, 

(dollars in thousands)

2019

    

2018

    

2017

Realized gain on sale of investment securities

$

1,517

$

97

$

542

 

Gain on sale of investment securities

Interest income (expense) derivative deposits

 

1,198

 

560

 

(1,592)

 

Interest expense on deposits

Income tax (expense) benefit

 

(744)

 

(167)

 

399

 

Tax expense

Total Reclassifications for the Period

$

1,971

$

490

$

(651)

 

Net Income