XML 73 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Other Comprehensive Income (Tables)
3 Months Ended
Mar. 31, 2020
Other Comprehensive Income  
Schedule of components of other comprehensive income (loss)

The following table presents the components of other comprehensive income (loss) for the three months ended March 31, 2020 and 2019.

(dollars in thousands)

    

Before Tax

    

Tax Effect

    

Net of Tax

Three Months Ended March 31, 2020

  

  

  

Net unrealized gain on securities available-for-sale

$

16,736

$

(4,632)

$

12,104

Less: Reclassification adjustment for net gains included in net income

 

(822)

 

(218)

 

(604)

Total unrealized gain

 

15,914

 

(4,850)

 

11,500

Net unrealized loss on derivatives

 

(1,989)

 

664

 

(1,325)

Less: Reclassification adjustment for gain included in net income

 

(94)

 

(25)

 

(69)

Total unrealized loss

 

(2,083)

 

639

 

(1,394)

Other Comprehensive Income

$

13,831

$

(4,211)

$

10,106

Three Months Ended March 31, 2019

 

  

 

  

 

  

Net unrealized loss on securities available-for-sale

$

7,322

$

1,882

$

5,440

Less: Reclassification adjustment for net gains included in net income

 

(83)

 

(22)

 

(61)

Total unrealized loss

 

7,239

 

1,860

 

5,379

Net unrealized loss on derivatives

 

(1,545)

 

(391)

 

(1,154)

Less: Reclassification adjustment for gain included in net income

 

(1,275)

 

(333)

 

(942)

Total unrealized loss

 

(2,820)

 

(724)

 

(2,096)

Other Comprehensive Income

$

4,419

$

1,136

$

3,283

Schedule of changes in each component of accumulated other comprehensive income (loss), net of tax

Securities

Accumulated Other

Available

Comprehensive Income

(dollars in thousands)

    

For Sale

    

Derivatives

    

(Loss)

Three Months Ended March 31, 2020

  

  

  

Balance at Beginning of Period

$

3,109

$

(150)

$

2,959

Other comprehensive income (loss) before reclassifications

 

12,104

 

(1,325)

 

10,779

Amounts reclassified from accumulated other comprehensive income (loss)

 

(604)

 

(69)

 

(673)

Net other comprehensive income (loss) during period

 

11,500

 

(1,394)

 

10,106

Balance at End of Period

$

14,609

$

(1,544)

$

13,065

Three Months Ended March 31, 2019

 

  

 

  

 

  

Balance at Beginning of Period

$

(7,044)

$

2,769

$

(4,275)

Other comprehensive income (loss) before reclassifications

 

5,440

 

(1,154)

 

4,286

Amounts reclassified from accumulated other comprehensive income (loss)

 

(61)

 

(942)

 

(1,003)

Net other comprehensive income (loss) during period

 

5,379

 

(2,096)

 

3,283

Balance at End of Period

$

(1,665)

$

673

$

(992)

Schedule of amounts reclassified out of accumulated other comprehensive (loss) income

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2020 and 2019.

    

Amount Reclassified from

Accumulated Other

Affected Line Item in

Details about Accumulated Other

    

Comprehensive (Loss) Income

the Statement Where

Comprehensive Income Components

Three Months Ended March 31,

Net Income is Presented

(dollars in thousands)

2020

    

2019

    

Realized gain on sale of investment securities

$

822

$

83

Gain on sale of investment securities

Realized gain on swap termination

829

Gain on sale of investment securities

Interest income (expense) derivative deposits

 

94

 

446

Interest expense on deposits

Income tax (expense) benefit

 

(243)

 

(355)

Income Tax Expense

Total Reclassifications for the Period

$

673

$

1,003

Net Income