XML 63 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Loans and Allowance for Credit Losses - Detail activity in the allowance for credit losses by portfolio segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Allowance for Credit Losses, beginning balance $ 73,658 $ 69,944  
Impact of adopting ASC 326 (10,931)   $ 10,614
Loans charged-off (2,318) (3,500)  
Recoveries of loans previously charged-off 72 139  
Net loans charged-off (2,246) (3,361)  
Provision for credit losses 14,310 3,360  
Individually evaluated for impairment 11,833 6,507  
Collectively evaluated for impairment 84,503 63,436  
Allowance for Credit Losses, ending balance 96,336 69,943  
Commercial      
Allowance for Credit Losses, beginning balance 18,832 15,857  
Impact of adopting ASC 326     892
Loans charged-off   (4)  
Recoveries of loans previously charged-off 69 130  
Net loans charged-off 69 126  
Provision for credit losses 7,553 1,212  
Individually evaluated for impairment 7,239 5,892  
Collectively evaluated for impairment 20,107 11,303  
Allowance for Credit Losses, ending balance 27,346 17,195  
Income Producing - Commercial Real Estate      
Allowance for Credit Losses, beginning balance 29,265 28,034  
Impact of adopting ASC 326     11,230
Loans charged-off (550) (3,496)  
Net loans charged-off (550) (3,496)  
Provision for credit losses 3,606 2,227  
Individually evaluated for impairment 1,903 15  
Collectively evaluated for impairment 41,648 26,750  
Allowance for Credit Losses, ending balance 43,551 26,765  
Owner Occupied - Commercial Real Estate      
Allowance for Credit Losses, beginning balance 5,838 6,242  
Impact of adopting ASC 326     4,674
Provision for credit losses (645) (262)  
Individually evaluated for impairment 375 600  
Collectively evaluated for impairment 9,492 5,380  
Allowance for Credit Losses, ending balance 9,867 5,980  
Real Estate Mortgage Residential      
Allowance for Credit Losses, beginning balance 1,557 965  
Impact of adopting ASC 326     (301)
Recoveries of loans previously charged-off   1  
Net loans charged-off   1  
Provision for credit losses 113 (285)  
Individually evaluated for impairment 657    
Collectively evaluated for impairment 712 681  
Allowance for Credit Losses, ending balance 1,369 681  
Construction - Commercial and Residential      
Allowance for Credit Losses, beginning balance 17,485 18,175  
Impact of adopting ASC 326     (6,143)
Loans charged-off (1,768)    
Net loans charged-off (1,768)    
Provision for credit losses 3,767 294  
Individually evaluated for impairment 1,554    
Collectively evaluated for impairment 11,787 18,469  
Allowance for Credit Losses, ending balance 13,341 18,469  
Home Equity      
Allowance for Credit Losses, beginning balance 656 599  
Impact of adopting ASC 326     245
Provision for credit losses (83) 6  
Individually evaluated for impairment 105    
Collectively evaluated for impairment 713 605  
Allowance for Credit Losses, ending balance 818 605  
Other Consumer      
Allowance for Credit Losses, beginning balance 25 72  
Impact of adopting ASC 326     $ 17
Recoveries of loans previously charged-off 3 8  
Net loans charged-off 3 8  
Provision for credit losses (1) 168  
Collectively evaluated for impairment 44 248  
Allowance for Credit Losses, ending balance $ 44 $ 248