XML 43 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Other Comprehensive Income (Tables)
6 Months Ended
Jun. 30, 2020
Other Comprehensive Income  
Schedule of components of other comprehensive income (loss)

The following table presents the components of other comprehensive income (loss) for the three and six months ended June 30, 2020 and 2019 (unaudited).

(dollars in thousands)

    

Before Tax

    

Tax Effect

    

Net of Tax

Three Months Ended June 30, 2020

  

  

  

Net unrealized gain on securities available-for-sale

$

2,506

$

(636)

$

1,870

Less: Reclassification adjustment for net gains included in net income

 

(713)

 

(176)

 

(537)

Total unrealized gain

 

1,793

 

(812)

 

1,333

Net unrealized loss on derivatives

 

(28)

 

3

 

(25)

Less: Reclassification adjustment for loss included in net income

 

393

 

98

 

295

Total unrealized gain

 

365

 

101

 

270

Other Comprehensive Income

$

2,158

$

(711)

$

1,603

Three Months Ended June 30, 2019

 

  

 

  

 

  

Net unrealized gain on securities available-for-sale

$

7,976

$

2,051

$

5,925

Less: Reclassification adjustment for net gains included in net income

 

(563)

 

(146)

 

(417)

Total unrealized gain

 

7,413

 

1,905

 

5,508

Net unrealized loss on derivatives

 

(171)

 

(342)

 

(513)

Less: Reclassification adjustment for gain included in net income

 

(319)

 

(83)

 

(236)

Total unrealized loss

 

(490)

 

259

 

(749)

Other Comprehensive Income

$

6,923

$

2,164

$

4,759

Six Months Ended June 30, 2020

  

  

  

Net unrealized gain on securities available-for-sale

$

16,172

$

(4,483)

$

11,689

Less: Reclassification adjustment for net gains included in net income

 

1,535

 

391

 

1,144

Total unrealized gain

 

17,707

 

(4,092)

 

12,833

Net unrealized loss on derivatives

 

(2,017)

 

671

 

(1,346)

Less: Reclassification adjustment for gain included in net income

 

299

 

77

 

222

Total unrealized loss

 

(1,718)

 

748

 

(1,124)

Other Comprehensive Income

$

15,989

$

(3,344)

$

11,709

Six Months Ended June 30, 2019

 

  

 

  

 

  

Net unrealized gain on securities available-for-sale

$

16,127

$

(4,148)

$

11,979

Less: Reclassification adjustment for net gains included in net income

 

(1,475)

 

(383)

 

(1,092)

Total unrealized gain

 

14,652

 

(4,531)

 

10,887

Net unrealized loss on derivatives

 

(2,234)

 

569

 

(1,665)

Less: Reclassification adjustment for gain included in net income

 

(1,594)

 

(414)

 

(1,180)

Total unrealized loss

 

(3,828)

 

155

 

(2,845)

Other Comprehensive Income

$

10,824

$

(4,376)

$

8,042

Schedule of changes in each component of accumulated other comprehensive income (loss), net of tax

Securities

Accumulated Other

Available

Comprehensive Income

(dollars in thousands)

    

For Sale

    

Derivatives

    

(Loss)

Three Months Ended June 30, 2020

  

  

  

Balance at Beginning of Period

$

14,609

$

(1,544)

$

13,065

Other comprehensive income before reclassifications

 

1,870

 

565

 

2,435

Amounts reclassified from accumulated other comprehensive income (loss)

 

(537)

 

(295)

 

(832)

Net other comprehensive income during period

 

1,333

 

270

 

1,603

Balance at End of Period

$

15,942

$

(1,274)

$

14,668

Securities

Accumulated Other

Available

Comprehensive Income

(dollars in thousands)

    

For Sale

    

Derivatives

    

(Loss)

Three Months Ended June 30, 2019

 

  

 

  

 

  

Balance at Beginning of Period

$

(1,665)

$

673

$

(992)

Other comprehensive income (loss) before reclassifications

 

5,925

 

(513)

 

5,412

Amounts reclassified from accumulated other comprehensive income

 

(417)

 

(236)

 

(653)

Net other comprehensive income (loss) during period

 

5,508

 

(749)

 

4,759

Balance at End of Period

$

3,843

$

(76)

$

3,767

Securities

Accumulated Other

Available

Comprehensive Income

(dollars in thousands)

    

For Sale

    

Derivatives

    

(Loss)

Six Months Ended June 30, 2020

  

  

  

Balance at Beginning of Period

$

3,109

$

(150)

$

2,959

Other comprehensive income (loss) before reclassifications

 

13,977

 

(902)

 

13,075

Amounts reclassified from accumulated other comprehensive income

 

(1,144)

 

(222)

 

(1,366)

Net other comprehensive income (loss) during period

 

12,833

 

(1,124)

 

11,709

Balance at End of Period

$

15,942

$

(1,274)

$

14,668

Securities

Accumulated Other

Available

Comprehensive Income

(dollars in thousands)

    

For Sale

    

Derivatives

    

(Loss)

Six Months Ended June 30, 2019

 

  

 

  

 

  

Balance at Beginning of Period

$

(7,044)

$

2,769

$

(4,275)

Other comprehensive income (loss) before reclassifications

 

11,979

 

(1,665)

 

10,314

Amounts reclassified from accumulated other comprehensive income

 

(1,092)

 

(1,180)

 

(2,272)

Net other comprehensive income (loss) during period

 

10,887

 

(2,845)

 

8,042

Balance at End of Period

$

3,843

$

(76)

$

3,767

Schedule of amounts reclassified out of accumulated other comprehensive (loss) income

The following tables present the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2020 and 2019 (unaudited).

    

Amount Reclassified from

Accumulated Other

Affected Line Item in

Details about Accumulated Other

    

Comprehensive (Loss) Income

the Statement Where

Comprehensive Income Components

Three Months Ended June 30,

Net Income is Presented

(dollars in thousands)

2020

    

2019

    

Realized gain on sale of investment securities

$

713

$

563

Gain on sale of investment securities

Interest income derivative deposits

 

393

 

319

Interest expense on deposits

Income tax expense

 

(274)

 

(229)

Income Tax Expense

Total Reclassifications for the Period

$

832

$

653

Net Income

    

Amount Reclassified from

Accumulated Other

Affected Line Item in

Details about Accumulated Other

    

Comprehensive (Loss) Income

the Statement Where

Comprehensive Income Components

Six Months Ended June 30,

Net Income is Presented

(dollars in thousands)

2020

    

2019

    

Realized gain on sale of investment securities

$

1,535

$

1,475

Gain on sale of investment securities

Realized gain on swap termination

829

Gain on sale of investment securities

Interest income derivative deposits

 

299

 

765

Interest expense on deposits

Income tax expense

 

(468)

 

(797)

Income Tax Expense

Total Reclassifications for the Period

$

1,366

$

2,272

Net Income